Fiscal 2020 Universal Registration Document

3. Consolidated financial statements

3.1 Business combinations

During Fiscal 2020, goodwill totaling 77 million euro was recognized, mainly related to the acquisitions of Prima Assistance and Active Global Health Sciences Education Group in Homecare, and CSM in Corporate Services.

The table below shows the impact of newly consolidated entities. It includes the values of the assets acquired and liabilities assumed, as provisionally estimated as of August 31, 2020, and the adjustments resulting from the final purchase price allocation of prior acquisitions:

(in millions of euro)AUGUST 31, 2020
Intangible assets

Intangible assets

AUGUST 31, 2020

2

Property, plant and equipment

Property, plant and equipment

AUGUST 31, 2020

3

Other non-current assets (including client investments)

Other non-current assets (including client investments)

AUGUST 31, 2020

4

Trade receivables

Trade receivables

AUGUST 31, 2020

22

Other current assets

Other current assets

AUGUST 31, 2020

4

Cash and cash equivalents

Cash and cash equivalents

AUGUST 31, 2020

9

Borrowings

Borrowings

AUGUST 31, 2020

5

Other non-current liabilities

Other non-current liabilities

AUGUST 31, 2020

(6)

Net deferred tax

Net deferred tax

AUGUST 31, 2020

-

Other current liabilities

Other current liabilities

AUGUST 31, 2020

(38)

TOTAL IDENTIFIABLE NET ASSETS

TOTAL IDENTIFIABLE NET ASSETS

AUGUST 31, 2020

5

CONSIDERATION TRANSFERRED(1)

CONSIDERATION TRANSFERRED

(1)

AUGUST 31, 2020

(74)

Fair value of shares previously held

Fair value of shares previously held

AUGUST 31, 2020

8

GOODWILL(2)

GOODWILL

(2)

AUGUST 31, 2020

77

(1) Includes the consideration transferred payed in Fiscal 2019 for companies initially consolidated in Fiscal 2020, for -31 million euro.
(2) Goodwill is recognized as the difference between acquisition price and identifiable net assets at fair value. It principally represents the savoir-faire and expertise of employees and synergies expected from acquired companies.

Business combinations impacts the Cash flow statement as follows:



Price paid during the year

Price paid during the year


(30)

Cash acquired

Cash acquired


9

Acquisitions of subsidiaries

Acquisitions of subsidiaries


(20)

Companies consolidated during Fiscal 2020 were integrated from the date of acquisition, and contributed for 110 million euro to consolidated revenue and for 2 million euro to the consolidated underlying operating profit of the period.

Goodwill variations during Fiscal 2020 and the comparative period are presented in note 6.1 “Goodwill”.