Fiscal 2020 Universal Registration Document

3. Consolidated financial statements

(in millions of euro)AUGUST 31, 2018INCREASESREPAYMENTSDISCOUNTING EFFECTS AND OTHERCURRENCY TRANSLATION ADJUSTMENTCHANGES IN SCOPE OF CONSOLIDATIONAUGUST 31, 2019
Bond issues

Bond issues

AUGUST 31, 2018

2 191

Bond issues

INCREASES

277

Bond issues

REPAYMENTS

0

Bond issues

DISCOUNTING EFFECTS AND OTHER

4

Bond issues

CURRENCY TRANSLATION ADJUSTMENT

(4)

Bond issues

CHANGES IN SCOPE OF CONSOLIDATION

0

Bond issues

AUGUST 31, 2019

2 468

Private Placements and bank borrowings

Private Placements and bank borrowings

AUGUST 31, 2018

1 727

Private Placements and bank borrowings

INCREASES

0

Private Placements and bank borrowings

REPAYMENTS

(244)

Private Placements and bank borrowings

DISCOUNTING EFFECTS AND OTHER

(1)

Private Placements and bank borrowings

CURRENCY TRANSLATION ADJUSTMENT

79

Private Placements and bank borrowings

CHANGES IN SCOPE OF CONSOLIDATION

16

Private Placements and bank borrowings

AUGUST 31, 2019

1 577

Finance lease obligations

Finance lease obligations

AUGUST 31, 2018

9

Finance lease obligations

INCREASES

0

Finance lease obligations

REPAYMENTS

(4)

Finance lease obligations

DISCOUNTING EFFECTS AND OTHER

(0)

Finance lease obligations

CURRENCY TRANSLATION ADJUSTMENT

0

Finance lease obligations

CHANGES IN SCOPE OF CONSOLIDATION

0

Finance lease obligations

AUGUST 31, 2019

5

Other borrowings

Other borrowings

AUGUST 31, 2018

30

Other borrowings

INCREASES

1

Other borrowings

REPAYMENTS

(11)

Other borrowings

DISCOUNTING EFFECTS AND OTHER

(6)

Other borrowings

CURRENCY TRANSLATION ADJUSTMENT

(5)

Other borrowings

CHANGES IN SCOPE OF CONSOLIDATION

27

Other borrowings

AUGUST 31, 2019

34

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AUGUST 31, 2018

3 957

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

INCREASES

278

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

REPAYMENTS

(260)

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

DISCOUNTING EFFECTS AND OTHER

(4)

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

CURRENCY TRANSLATION ADJUSTMENT

71

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

CHANGES IN SCOPE OF CONSOLIDATION

43

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AUGUST 31, 2019

4 084

Net fair value of derivative financial instruments

Net fair value of derivative financial instruments

AUGUST 31, 2018

(17)

Net fair value of derivative financial instruments

INCREASES

0

Net fair value of derivative financial instruments

REPAYMENTS

2

Net fair value of derivative financial instruments

DISCOUNTING EFFECTS AND OTHER

(1)

Net fair value of derivative financial instruments

CURRENCY TRANSLATION ADJUSTMENT

9

Net fair value of derivative financial instruments

CHANGES IN SCOPE OF CONSOLIDATION

0

Net fair value of derivative financial instruments

AUGUST 31, 2019

(6)

TOTAL BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

TOTAL BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AUGUST 31, 2018

3 940

TOTAL BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

INCREASES

278

TOTAL BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

REPAYMENTS

(257)

TOTAL BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

DISCOUNTING EFFECTS AND OTHER

(5)

TOTAL BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

CURRENCY TRANSLATION ADJUSTMENT

80

TOTAL BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

CHANGES IN SCOPE OF CONSOLIDATION

43

TOTAL BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AUGUST 31, 2019

4 078

12.4.1 Borrowings by currency

AUGUST 31, 2020AUGUST 31, 2019
(in millions of euro)CURRENTNON-CURRENTCURRENTNON-CURRENT
Bond issues





Euro

Euro

AUGUST 31, 2020

12

Euro

AUGUST 31, 2019

4 670

92 184
Sterling pound

Sterling pound

AUGUST 31, 2020

1

Sterling pound

AUGUST 31, 2019

277

1274
TOTAL

TOTAL

AUGUST 31, 2020

13

TOTAL

AUGUST 31, 2019

4 947

102 458
Private Placements(1) and bank borrowings





U.S. dollar (USD)

U.S. dollar (USD)

AUGUST 31, 2020

0

U.S. dollar (USD)

AUGUST 31, 2019

(2)

231 409
Euro

Euro

AUGUST 31, 2020

1

Euro

AUGUST 31, 2019

3

1414
Other currencies

Other currencies

AUGUST 31, 2020

4

Other currencies

AUGUST 31, 2019

0

00
TOTAL

TOTAL

AUGUST 31, 2020

5

TOTAL

AUGUST 31, 2019

1

1641 413
Finance lease obligations





Euro

Euro

AUGUST 31, 2020

-

Euro

AUGUST 31, 2019

-

32
Other currencies

Other currencies

AUGUST 31, 2020

-

Other currencies

AUGUST 31, 2019

-

00
TOTAL

TOTAL

AUGUST 31, 2020

-

TOTAL

AUGUST 31, 2019

-

32
Other borrowings(2)





Euro

Euro

AUGUST 31, 2020

3

Euro

AUGUST 31, 2019

15

111
Other currencies

Other currencies

AUGUST 31, 2020

0

Other currencies

AUGUST 31, 2019

11

418
TOTAL

TOTAL

AUGUST 31, 2020

3

TOTAL

AUGUST 31, 2019

26

529
BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AUGUST 31, 2020

21

BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AUGUST 31, 2019

4 975

1813 903
Net fair value of derivative financial instruments(3)

Net fair value of derivative financial instruments

(3)
AUGUST 31, 2020

(6)

Net fair value of derivative financial instruments

(3)
AUGUST 31, 2019

2

(7)1
BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AUGUST 31, 2020

14

BORROWINGS INCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AUGUST 31, 2019

4 977

1743 904

((1) Including the proceeds of the U.S. private placements described in note 12.4.3.3 and the commercial paper issued by Sodexo S.A. and Sodexo Finance described in note 12.4.3.2.
(2) Including 24 million euro as of August 31, 2019 (23 million euro as of August 31, 2019) corresponding to liabilities recognized in connection with put options written over non-controlling interests in certain subsidiaries.

(3) Described in note 12.5.
For borrowings other than bond issues, amortized cost is equivalent to historical cost (nominal amount) insofar as no significant transaction costs are incurred.