Fiscal 2020 Universal Registration Document

3. Consolidated financial statements

FINANCIAL LIABILITIES
(in millions of euro)
CATEGORYNOTEAUGUST 31, 2019FAIR VALUE LEVEL
CARRYING AMOUNTFAIR VALUELEVEL 1LEVEL 2LEVEL 3TOTAL
Bond issues*

Bond issues

*

CATEGORY

Financial liabilities at amortized cost

Bond issues

*

NOTE

12.4

Bond issues

*

AUGUST 31, 2019

2 468

Bond issues

*

FAIR VALUE LEVEL

2 553

----
Bank borrowings

Bank borrowings

CATEGORY

Financial liabilities at amortized cost

Bank borrowings

NOTE

12.4

Bank borrowings

AUGUST 31, 2019

1 577

Bank borrowings

FAIR VALUE LEVEL

1 636

----
Other borrowings

Other borrowings

CATEGORY

Financial liabilities at amortized cost

Other borrowings

NOTE

12.4

Other borrowings

AUGUST 31, 2019

39

Other borrowings

FAIR VALUE LEVEL

39

----
Bank overdrafts

Bank overdrafts

CATEGORY

Financial liabilities at amortized cost

Bank overdrafts

NOTE

12.2

Bank overdrafts

AUGUST 31, 2019

35

Bank overdrafts

FAIR VALUE LEVEL

35

----
Trade and other payables

Trade and other payables

CATEGORY

Financial liabilities at amortized cost

Trade and other payables

NOTE

4.3

Trade and other payables

AUGUST 31, 2019

4 892

Trade and other payables

FAIR VALUE LEVEL

4 892

----
Vouchers payable

Vouchers payable

CATEGORY

Financial liabilities at amortized cost

Vouchers payable

NOTE

4.5

Vouchers payable

AUGUST 31, 2019

2 981

Vouchers payable

FAIR VALUE LEVEL

2 981

----
Derivative financial instrument liabilities


Derivative financial instrument liabilities

NOTE

12.5

Derivative financial instrument liabilities

AUGUST 31, 2019

(7)

Derivative financial instrument liabilities

FAIR VALUE LEVEL

(7)

-(7)-(7)

* Fair value is calculated on the basis of listed bond prices as of August 31, 2019.

There were no transfers between the various fair value hierarchy levels between Fiscal 2019 and Fiscal 2020.

FAIR VALUE LEVEL 3: MEASUREMENT OF BELLON SA SECURITIES

The Group holds, through its wholly-owned subsidiary Sofinsod, a 19.61% stake in Bellon SA, a company that controls Sodexo S.A. with 42.75% of its shares and 57.14% of its voting rights exercisable on August 31, 2020. This shareholding does not give the Group significant influence over Bellon SA, as voting rights attached to Bellon SA shares cannot be exercised by Sofinsod, in accordance with the provisions of article L.233-31 of Code de commerce.

Due to the application of IFRS 9, the Group assessed this investment at its fair value, determined in accordance with IFRS 13, and opted for accounting for subsequent changes in fair value in other non-recyclable items of consolidated comprehensive income.

The management conducted a fair value assessment of the equity participation in the first application of IFRS 9, with the support of two independent experts. The valuation of the fair value of the investment depends, among other things, on the revalued Net Asset Value (NAV) of Bellon SA which has limited debt and holds no assets other than shares of Sodexo S.A. These shares are valued at their closing share price for the calculation of the NAV of Bellon SA.

The bylaws of Bellon SA include a clause which restricts the sale of Bellon SA shares to non-shareholder third parties, subject to the prior approval of its Supervisory Board. Bellon SA is controlled 72.6% by Mr. and Mrs. Pierre Bellon, and their four children who signed in June 2015 a 50-year agreement preventing the direct descendants of Mr. and Mrs. Pierre Bellon from freely disposing of their Bellon SA shares. The sole asset of Bellon SA being its interest in Sodexo, it can be inferred that Bellon SA does not intend to sell this interest to third parties.

These specific characteristics imply very limited liquidity for the shares that Sofinsod holds in Bellon SA. The valuation method used by management (Level 3 of the hierarchy defined by IFRS 13) incorporates this illiquidity on the one hand, as well as all of the characteristics of the holding’s ownership structure, on the other hand. This method results in a discount to net asset value on Bellon SA estimated at 40% as of September 1, 2018 and August 31, 2019.

As of August 31, 2020, the fair value of the investment is assessed at 410 million euro, and its change since the opening of the year has been recorded in other non-recyclable items of comprehensive income. Its fair value was assessed to 708 million euro as of August 31, 2019.