Fiscal 2020 Universal Registration Document

3. Consolidated financial statements

3.1.4  Consolidated cash flow statement

(in millions of euro) NOTES FISCAL 2020 FISCAL 2019
Operating profit

Operating profit

FISCAL 2020

65

Operating profit

FISCAL 2019

1,059

Elimination of non-cash and non-operating items


Depreciation, amortization and impairment of intangible assets and property, plant and equipment(1)

Depreciation, amortization and impairment of intangible assets and property, plant and equipment

(1)
FISCAL 2020

896

Depreciation, amortization and impairment of intangible assets and property, plant and equipment

(1)

FISCAL 2019

365

Provisions

Provisions

FISCAL 2020

122


Provisions

FISCAL 2019

(39)


Disposal (gains) losses and other non-cash items

Disposal (gains) losses and other non-cash items

FISCAL 2020

59

Disposal (gains) losses and other non-cash items

FISCAL 2019

35

Dividends received from companies consolidated by the equity method

Dividends received from companies consolidated by the equity method

NOTES

8

Dividends received from companies consolidated by the equity method

FISCAL 2020

4

Dividends received from companies consolidated by the equity method

FISCAL 2019

10

Interest paid(2)

Interest paid

(2)
FISCAL 2020

(291)

Interest paid

(2)

FISCAL 2019

(129)

Interests paid on lease liabilities

Interests paid on lease liabilities

FISCAL 2020

(25)


Interests paid on lease liabilities

FISCAL 2019

-

Interest received

Interest received

FISCAL 2020

43


Interest received

FISCAL 2019

42


Income tax paid

Income tax paid

FISCAL 2020

(202)


Income tax paid

FISCAL 2019

(204)


Operating cash flow

Operating cash flow

FISCAL 2020

670


Operating cash flow

FISCAL 2019

1,139
Change in inventories

Change in inventories

FISCAL 2020

21


Change in inventories

FISCAL 2019

(3)

Change in trade and other receivables

Change in trade and other receivables

FISCAL 2020

317

Change in trade and other receivables

FISCAL 2019

(384)

Change in trade and other payables

Change in trade and other payables

FISCAL 2020

(625)

Change in trade and other payables

FISCAL 2019

406

Change in vouchers payable

Change in vouchers payable

FISCAL 2020

343

Change in vouchers payable

FISCAL 2019

164


Change in financial assets related to the Benefits & Rewards Services activity

Change in financial assets related to the Benefits & Rewards Services activity

FISCAL 2020

(93)

Change in financial assets related to the Benefits & Rewards Services activity

FISCAL 2019

(53)

Change in working capital from operating activities

Change in working capital from operating activities

FISCAL 2020

(38)

Change in working capital from operating activities

FISCAL 2019

129

NET CASH PROVIDED BY OPERATING ACTIVITIES

NET CASH PROVIDED BY OPERATING ACTIVITIES

FISCAL 2020

632

NET CASH PROVIDED BY OPERATING ACTIVITIES

FISCAL 2019

1,268

Acquisitions of property, plant and equipment and intangible assets

Acquisitions of property, plant and equipment and intangible assets

FISCAL 2020

(398)

Acquisitions of property, plant and equipment and intangible assets

FISCAL 2019

(400)

Disposals of property, plant and equipment and intangible assets

Disposals of property, plant and equipment and intangible assets

FISCAL 2020

17

Disposals of property, plant and equipment and intangible assets

FISCAL 2019

17

Change in client investments

Change in client investments

NOTES

4.4

Change in client investments

FISCAL 2020

(12)

Change in client investments

FISCAL 2019

(31)

Change in financial assets and share of companies consolidated by the equity method

Change in financial assets and share of companies consolidated by the equity method

FISCAL 2020

(20)

Change in financial assets and share of companies consolidated by the equity method

FISCAL 2019

(94)

Acquisitions of subsidiaries

Acquisitions of subsidiaries

NOTES

3.1

Acquisitions of subsidiaries

FISCAL 2020

(20)

Acquisitions of subsidiaries

FISCAL 2019

(308)

Disposals of subsidiaries

Disposals of subsidiaries

FISCAL 2020

3


Disposals of subsidiaries

FISCAL 2019

7

NET CASH USED IN INVESTING ACTIVITIES

NET CASH USED IN INVESTING ACTIVITIES

FISCAL 2020

(430)

NET CASH USED IN INVESTING ACTIVITIES

FISCAL 2019

(809)

Dividends paid to Parent company shareholders

Dividends paid to Parent company shareholders

NOTES

11.1

Dividends paid to Parent company shareholders

FISCAL 2020

(425)

Dividends paid to Parent company shareholders

FISCAL 2019

(403)

Dividends paid to non-controlling shareholders of consolidated companies

Dividends paid to non-controlling shareholders of consolidated companies

FISCAL 2020

(10)

Dividends paid to non-controlling shareholders of consolidated companies

FISCAL 2019

(19)

Purchases of treasury shares

Purchases of treasury shares

NOTES

11.1

Purchases of treasury shares

FISCAL 2020

(39)

Purchases of treasury shares

FISCAL 2019

(11)

Sales of treasury shares

Sales of treasury shares

FISCAL 2020

-


Sales of treasury shares

FISCAL 2019

4


Increase in share capital

Increase in share capital

FISCAL 2020

-

Increase in share capital

FISCAL 2019

1


Change in non-controlling interests

Change in non-controlling interests

FISCAL 2020

(22)

Change in non-controlling interests

FISCAL 2019

(1)

Proceeds from borrowings

Proceeds from borrowings

NOTES

12.4

Proceeds from borrowings

FISCAL 2020

3,265

Proceeds from borrowings

FISCAL 2019

278

Repayment of borrowings

Repayment of borrowings

NOTES

12.4

Repayment of borrowings

FISCAL 2020

(2,310)

Repayment of borrowings

FISCAL 2019

(257)

Repayments of lease liabilities

Repayments of lease liabilities

FISCAL 2020

(260)


Repayments of lease liabilities

FISCAL 2019

-

NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES

NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES

FISCAL 2020

198

NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES

FISCAL 2019

(408)

NET EFFECT OF EXCHANGE RATES AND OTHER EFFECTS ON CASH

NET EFFECT OF EXCHANGE RATES AND OTHER EFFECTS ON CASH

FISCAL 2020

(123)

NET EFFECT OF EXCHANGE RATES AND OTHER EFFECTS ON CASH

FISCAL 2019

58

CHANGE IN NET CASH AND CASH EQUIVALENTS

CHANGE IN NET CASH AND CASH EQUIVALENTS

FISCAL 2020

275

CHANGE IN NET CASH AND CASH EQUIVALENTS

FISCAL 2019

109

NET CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

NET CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

FISCAL 2020

1,746

NET CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

FISCAL 2019

1,638

NET CASH AND CASH EQUIVALENTS, END OF YEAR

NET CASH AND CASH EQUIVALENTS, END OF YEAR

NOTES

12.2

NET CASH AND CASH EQUIVALENTS, END OF YEAR

FISCAL 2020

2,021

NET CASH AND CASH EQUIVALENTS, END OF YEAR

FISCAL 2019

1,746

(1) Including 278 million euro corresponding to the depreciation and impairment of the right-of-use assets recognized in Fiscal 2020 pursuant to IFRS 16.
(2) Including 150 million euro indemnity due to anticipated refund of USPP (note 12.4.3.3).