(in millions of euro) | NOTES | FISCAL 2020 | FISCAL 2019 |
---|---|---|---|
Operating profit |
|
Operating profit FISCAL 202065 |
Operating profit FISCAL 2019 1,059 |
Elimination of non-cash and non-operating items |
|
|
|
Depreciation, amortization and impairment of intangible assets and property, plant and equipment(1) |
|
Depreciation, amortization and impairment of intangible assets and property, plant and equipment (1) FISCAL 2020896 |
Depreciation, amortization and impairment of intangible assets and property, plant and equipment (1)FISCAL 2019 365 |
Provisions |
|
Provisions FISCAL 2020122 |
Provisions FISCAL 2019 (39) |
Disposal (gains) losses and other non-cash items |
|
Disposal (gains) losses and other non-cash items FISCAL 202059 |
Disposal (gains) losses and other non-cash items FISCAL 2019 35 |
Dividends received from companies consolidated by the equity method | Dividends received from companies consolidated by the equity method NOTES 8 |
Dividends received from companies consolidated by the equity method FISCAL 20204 |
Dividends received from companies consolidated by the equity method FISCAL 2019 10 |
Interest paid(2) |
|
Interest paid (2) FISCAL 2020(291) |
Interest paid (2)FISCAL 2019 (129) |
Interests paid on lease liabilities |
|
Interests paid on lease liabilities FISCAL 2020(25) |
Interests paid on lease liabilities FISCAL 2019 - |
Interest received |
|
Interest received FISCAL 202043 |
Interest received FISCAL 2019 42 |
Income tax paid |
|
Income tax paid FISCAL 2020(202) |
Income tax paid FISCAL 2019 (204) |
Operating cash flow |
|
Operating cash flow FISCAL 2020670 |
Operating cash flow FISCAL 2019 1,139 |
Change in inventories |
|
Change in inventories FISCAL 202021 |
Change in inventories FISCAL 2019 (3) |
Change in trade and other receivables |
|
Change in trade and other receivables FISCAL 2020317 |
Change in trade and other receivables FISCAL 2019 (384) |
Change in trade and other payables |
|
Change in trade and other payables FISCAL 2020(625) |
Change in trade and other payables FISCAL 2019 406 |
Change in vouchers payable |
|
Change in vouchers payable FISCAL 2020343 |
Change in vouchers payable FISCAL 2019 164 |
Change in financial assets related to the Benefits & Rewards Services activity |
|
Change in financial assets related to the Benefits & Rewards Services activity FISCAL 2020(93) |
Change in financial assets related to the Benefits & Rewards Services activity FISCAL 2019 (53) |
Change in working capital from operating activities |
|
Change in working capital from operating activities FISCAL 2020(38) |
Change in working capital from operating activities FISCAL 2019 129 |
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES FISCAL 2020632 |
NET CASH PROVIDED BY OPERATING ACTIVITIES FISCAL 2019 1,268 |
Acquisitions of property, plant and equipment and intangible assets |
|
Acquisitions of property, plant and equipment and intangible assets FISCAL 2020(398) |
Acquisitions of property, plant and equipment and intangible assets FISCAL 2019 (400) |
Disposals of property, plant and equipment and intangible assets |
|
Disposals of property, plant and equipment and intangible assets FISCAL 202017 |
Disposals of property, plant and equipment and intangible assets FISCAL 2019 17 |
Change in client investments | Change in client investments NOTES 4.4 |
Change in client investments FISCAL 2020(12) |
Change in client investments FISCAL 2019 (31) |
Change in financial assets and share of companies consolidated by the equity method |
|
Change in financial assets and share of companies consolidated by the equity method FISCAL 2020(20) |
Change in financial assets and share of companies consolidated by the equity method FISCAL 2019 (94) |
Acquisitions of subsidiaries | Acquisitions of subsidiaries NOTES 3.1 |
Acquisitions of subsidiaries FISCAL 2020(20) |
Acquisitions of subsidiaries FISCAL 2019 (308) |
Disposals of subsidiaries |
|
Disposals of subsidiaries FISCAL 20203 |
Disposals of subsidiaries FISCAL 2019 7 |
NET CASH USED IN INVESTING ACTIVITIES |
|
NET CASH USED IN INVESTING ACTIVITIES FISCAL 2020(430) |
NET CASH USED IN INVESTING ACTIVITIES FISCAL 2019 (809) |
Dividends paid to Parent company shareholders | Dividends paid to Parent company shareholders NOTES 11.1 |
Dividends paid to Parent company shareholders FISCAL 2020(425) |
Dividends paid to Parent company shareholders FISCAL 2019 (403) |
Dividends paid to non-controlling shareholders of consolidated companies |
|
Dividends paid to non-controlling shareholders of consolidated companies FISCAL 2020(10) |
Dividends paid to non-controlling shareholders of consolidated companies FISCAL 2019 (19) |
Purchases of treasury shares | Purchases of treasury shares NOTES 11.1 |
Purchases of treasury shares FISCAL 2020(39) |
Purchases of treasury shares FISCAL 2019 (11) |
Sales of treasury shares |
|
Sales of treasury shares FISCAL 2020- |
Sales of treasury shares FISCAL 2019 4 |
Increase in share capital |
|
Increase in share capital FISCAL 2020- |
Increase in share capital FISCAL 2019 1 |
Change in non-controlling interests |
|
Change in non-controlling interests FISCAL 2020(22) |
Change in non-controlling interests FISCAL 2019 (1) |
Proceeds from borrowings | Proceeds from borrowings NOTES 12.4 |
Proceeds from borrowings FISCAL 20203,265 |
Proceeds from borrowings FISCAL 2019 278 |
Repayment of borrowings | Repayment of borrowings NOTES 12.4 |
Repayment of borrowings FISCAL 2020(2,310) |
Repayment of borrowings FISCAL 2019 (257) |
Repayments of lease liabilities |
|
Repayments of lease liabilities FISCAL 2020(260) |
Repayments of lease liabilities FISCAL 2019 - |
NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES |
|
NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES FISCAL 2020198 |
NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES FISCAL 2019 (408) |
NET EFFECT OF EXCHANGE RATES AND OTHER EFFECTS ON CASH |
|
NET EFFECT OF EXCHANGE RATES AND OTHER EFFECTS ON CASH FISCAL 2020(123) |
NET EFFECT OF EXCHANGE RATES AND OTHER EFFECTS ON CASH FISCAL 2019 58 |
CHANGE IN NET CASH AND CASH EQUIVALENTS |
|
CHANGE IN NET CASH AND CASH EQUIVALENTS FISCAL 2020275 |
CHANGE IN NET CASH AND CASH EQUIVALENTS FISCAL 2019 109 |
NET CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
|
NET CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR FISCAL 20201,746 |
NET CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR FISCAL 2019 1,638 |
NET CASH AND CASH EQUIVALENTS, END OF YEAR | NET CASH AND CASH EQUIVALENTS, END OF YEAR NOTES 12.2 |
NET CASH AND CASH EQUIVALENTS, END OF YEAR FISCAL 20202,021 |
NET CASH AND CASH EQUIVALENTS, END OF YEAR FISCAL 2019 1,746 |
(1) Including 278 million euro corresponding to the depreciation and impairment of the right-of-use assets recognized in Fiscal 2020 pursuant to IFRS 16.
(2) Including 150 million euro indemnity due to anticipated refund of USPP (note 12.4.3.3).