Fiscal 2021 Universal Registration Document

3.3 Consolidated financial position

3. Fiscal year activity report

3.3 Consolidated financial position

3.3.1 Cash flows

Cash flows for the period were as follows:

(in millions of euro) H1 FISCAL 2021 H2 FISCAL 2021 FISCAL 2021 FISCAL 2020
Operating cash flow

Operating cash flow

H1 FISCAL 2021

405

Operating cash flow

H2 FISCAL 2021

361

Operating cash flow

FISCAL 2021

766

Operating cash flow

FISCAL 2020

670

Change in working capital excluding change in BRS financial assets(1)

Change in working capital excluding change in BRS financial assets

(1)
H1 FISCAL 2021

41

Change in working capital excluding change in BRS financial assets

(1)
H2 FISCAL 2021

129

Change in working capital excluding change in BRS financial assets

(1)
FISCAL 2021

171

Change in working capital excluding change in BRS financial assets

(1)
FISCAL 2020

55

IFRS 16 outflow

IFRS 16 outflow

H1 FISCAL 2021

(123)

IFRS 16 outflow

H2 FISCAL 2021

(119)

IFRS 16 outflow

FISCAL 2021

(242)

IFRS 16 outflow

FISCAL 2020

(260)

Net capital expenditure

Net capital expenditure

H1 FISCAL 2021

(86)

Net capital expenditure

H2 FISCAL 2021

(125)

Net capital expenditure

FISCAL 2021

(211)

Net capital expenditure

FISCAL 2020

(393)

Free cash flow(2) Free cash flow(2)H1 FISCAL 2021237 Free cash flow(2)H2 FISCAL 2021246 Free cash flow(2)FISCAL 2021483 Free cash flow(2)FISCAL 202072
Net acquisitions

Net acquisitions

H1 FISCAL 2021

(10)

Net acquisitions

H2 FISCAL 2021

(32)

Net acquisitions

FISCAL 2021

(42)

Net acquisitions

FISCAL 2020

(18)

Share buy-backs

Share buy-backs

H1 FISCAL 2021

(11)

Share buy-backs

H2 FISCAL 2021

Share buy-backs

FISCAL 2021

(11)

Share buy-backs

FISCAL 2020

(39)

Dividends paid to shareholders

Dividends paid to shareholders

H1 FISCAL 2021

Dividends paid to shareholders

H2 FISCAL 2021

Dividends paid to shareholders

FISCAL 2021

Dividends paid to shareholders

FISCAL 2020

(425)

Other changes (including scope and exchange rates)

Other changes (including scope and exchange rates)

H1 FISCAL 2021

(28)

Other changes (including scope and exchange rates)

H2 FISCAL 2021

(12)

Other changes (including scope and exchange rates)

FISCAL 2021

(40)

Other changes (including scope and exchange rates)

FISCAL 2020

(245)

(Increase)/decrease in net debt (Increase)/decrease in net debtH1 FISCAL 2021187 (Increase)/decrease in net debtH2 FISCAL 2021203 (Increase)/decrease in net debtFISCAL 2021390 (Increase)/decrease in net debtFISCAL 2020(655)

(1) Excluding change in financial assets related to the Benefits & Rewards Services activity of 45 million euro in Fiscal 2021 versus -93 million euro in Fiscal 2020. Total change in working capital as reported in consolidated accounts: in Fiscal 2021 : 216 million euro = 171 million euro + 45 million euro and in Fiscal 2020 : -38 million euro = 55 million euro - 93 million euro.
(2) The Group does not believe the accounting treatment introduced by IFRS 16 modifies the operating nature of its lease transactions. Accordingly, to ensure the Group’s performance measures continue to best reflect its operating performance, the Group considers repayments of lease liabilities as operating items impacting the Free cash flow, which integrates all lease payments (fixed or variable). To be consistent, the lease liabilities are not included in Net debt (treated as operating items).