Since the 2015 plan, a portion of the shares awarded has also been subject to a stock market performance condition as follows :
The table below shows movements in free shares in Fiscal 2021 and Fiscal 2020 :
, | FISCAL 2021 | FISCAL 2020 |
---|---|---|
Outstanding at the beginning of the year | Outstanding at the beginning of the yearFISCAL 20212,447,754 | Outstanding at the beginning of the yearFISCAL 20203,241,464 |
Granted during the year | Granted during the year FISCAL 2021922,840 |
Granted during the year FISCAL 202010,000 |
Forfeited during the year | Forfeited during the year FISCAL 2021(640,922) |
Forfeited during the year FISCAL 2020(354,213) |
Delivered during the year | Delivered during the year FISCAL 2021(414,045) |
Delivered during the year FISCAL 2020(449,497) |
Outstanding at the end of the year | Outstanding at the end of the yearFISCAL 20212,315, 627 | Outstanding at the end of the yearFISCAL 20202,447,754 |
The weighted average fair value of the restricted shares granted in Fiscal 2021 is 64.92 euro per share (88.41 euro per shares granted in Fiscal 2020 ).
The table below shows the grant dates of restricted shares outstanding as of August 31, 2021, the assumptions used to estimate their fair value at the grant date and the number of restricted shares outstanding at the period end:
DATE OF GRANT | VESTING PERIOD (in years) |
EXPECTED DIVIDEND YIELD (in %) |
RISK-FREE INTEREST RATE (in %) | LOAN INTEREST RATE (in %) | VOLATILITY* (in %) | NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31 | |
---|---|---|---|---|---|---|---|
September 14, 2017 | September 14, 2017
International |
September 14, 2017 VESTING PERIOD (in years)4 |
September 14, 2017 EXPECTED DIVIDEND YIELD (in %)2.4% |
September 14, 2017 RISK-FREE INTEREST RATE (in %)0.0% |
September 14, 2017 LOAN INTEREST RATE (in %)N/A |
September 14, 2017 VOLATILITY* (in %)18.1% |
September 14, 2017 NUMBER OF SHARES OUTSTANDING AS OF AUGUST 3113,000 |
April 27, 2018 | April 27, 2018
International |
April 27, 2018 VESTING PERIOD (in years)4 |
April 27, 2018 EXPECTED DIVIDEND YIELD (in %)2.7% |
April 27, 2018 RISK-FREE INTEREST RATE (in %)0.0% |
April 27, 2018 LOAN INTEREST RATE (in %)N/A |
April 27, 2018 VOLATILITY* (in %)21.3% |
April 27, 2018 NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31710,480 |
September 13, 2018 | September 13, 2018
International |
September 13, 2018 VESTING PERIOD (in years)4 |
September 13, 2018 EXPECTED DIVIDEND YIELD (in %)2.7% |
September 13, 2018 RISK-FREE INTEREST RATE (in %)0.0% |
September 13, 2018 LOAN INTEREST RATE (in %)N/A |
September 13, 2018 VOLATILITY* (in %)21.3% |
September 13, 2018 NUMBER OF SHARES OUTSTANDING AS OF AUGUST 3125,400 |
June 19, 2019 | June 19, 2019
International |
June 19, 2019 VESTING PERIOD (in years)4 |
June 19, 2019 EXPECTED DIVIDEND YIELD (in %)3.0% |
June 19, 2019 RISK-FREE INTEREST RATE (in %)0,0% |
June 19, 2019 LOAN INTEREST RATE (in %)N/A |
June 19, 2019 VOLATILITY* (in %)21.9% |
June 19, 2019 NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31679,740 |
November 6, 2019 | November 6, 2019
International |
November 6, 2019 VESTING PERIOD (in years)4 |
November 6, 2019 EXPECTED DIVIDEND YIELD (in %)3.0% |
November 6, 2019 RISK-FREE INTEREST RATE (in %)0.0% |
November 6, 2019 LOAN INTEREST RATE (in %)N/A |
November 6, 2019 VOLATILITY* (in %)21.9% |
November 6, 2019 NUMBER OF SHARES OUTSTANDING AS OF AUGUST 318,000 |
November 20, 2020 | November 20, 2020
International |
November 20, 2020 VESTING PERIOD (in years)3.2 |
November 20, 2020 EXPECTED DIVIDEND YIELD (in %)2.0% |
November 20, 2020 RISK-FREE INTEREST RATE (in %)0.0% |
November 20, 2020 LOAN INTEREST RATE (in %)N/A |
November 20, 2020 VOLATILITY* (in %)38.8 % |
November 20, 2020 NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31879,007 |
TOTAL | TOTAL
|
TOTALVESTING PERIOD (in years)
|
TOTALEXPECTED DIVIDEND YIELD (in %)
|
TOTALRISK-FREE INTEREST RATE (in %)
|
TOTALLOAN INTEREST RATE (in %)
|
TOTALVOLATILITY* (in %)
|
TOTALNUMBER OF SHARES OUTSTANDING AS OF AUGUST 312,315,627 |
* Applicable for the portion of the restricted share grants subject to the TSR performance condition. Volatility is determined by reference to the share’s historical weighted average volatility over five years and the implicit volatility expected by the market.