Fiscal 2021 Universal Registration Document

4. Consolidated financial statements

Since the 2015 plan, a portion of the shares awarded has also been subject to a stock market performance condition as follows :

  • for the 2017 plans, a portion of the shares awarded to the members of the Group Executive Committee and to beneficiaries of more than 1,000 shares, are subject to a TSR performance condition. Sodexo’s TSR must be positive and outperform the CAC 40 GR (Gross Total Return) index, published by Euronext, between January 25, 2017 and the date of the Annual Shareholders Meeting called to approve the Fiscal 2021 financial statements;
  • for the 2018 plan, a portion of the shares awarded to the members of the Group Executive Committee and to beneficiaries of more than 250 shares, Sodexo’s TSR will be compared to that of two peer groups. The first peer group is made up of 12 companies selected based on their size, the similarity of their operations to those of Sodexo and the fact that they all operate in the outsourcing and shared services industry. The second peer group comprises CAC 40 companies. In both cases, the number of shares that will vest will depend on Sodexo’s ranking within the peer group, with no shares vesting if Sodexo’s ranking is below the third quartile. The starting share price used will be the average of the share prices quoted over the thirty (30) calendar days preceding the plan grant date. The end share price used to measure the overall stock market performance will be the average of the share prices quoted over the thirty (30) calendar days preceding the performance assessment date (March 27, 2022);
  • for the 2019 plan, Sodexo’s TSR will be compared to that of the peer group made up of 12 companies selected based on their size, the similarity of their operations to those of Sodexo and the fact that they all operate in the outsourcing and shared services industry. This condition is only applicable to the shares awarded to the Group Chief Executive Officer and to the members of the Group Executive Committee;
  • for the 2020 plan, Sodexo's TSR will be compared to that of the peer group made up of 8 companies selected based on their size, the similarity of their operations to those of Sodexo and the fact that they all operate in the outsourcing and shared services industry. This condition is only applicable to the shares awarded to the Group Chief Executive Officer and to the members of the Group Executive Committee.
MOVEMENTS IN FISCAL 2021 AND FISCAL 2020

The table below shows movements in free shares in Fiscal 2021 and Fiscal 2020 :

, FISCAL 2021 FISCAL 2020
Outstanding at the beginning of the year Outstanding at the beginning of the yearFISCAL 20212,447,754 Outstanding at the beginning of the yearFISCAL 20203,241,464
Granted during the year

Granted during the year

FISCAL 2021

922,840

Granted during the year

FISCAL 2020

10,000

Forfeited during the year

Forfeited during the year

FISCAL 2021

(640,922)

Forfeited during the year

FISCAL 2020

(354,213)

Delivered during the year

Delivered during the year

FISCAL 2021

(414,045)

Delivered during the year

FISCAL 2020

(449,497)

Outstanding at the end of the year Outstanding at the end of the yearFISCAL 20212,315, 627 Outstanding at the end of the yearFISCAL 20202,447,754

The weighted average fair value of the restricted shares granted in Fiscal 2021 is 64.92 euro per share (88.41 euro per shares granted in Fiscal 2020 ).

The table below shows the grant dates of restricted shares outstanding as of August 31, 2021, the assumptions used to estimate their fair value at the grant date and the number of restricted shares outstanding at the period end:

DATE OF GRANT   VESTING PERIOD (in years)
EXPECTED DIVIDEND YIELD (in %)
RISK-FREE INTEREST RATE  (in %) LOAN INTEREST RATE (in %) VOLATILITY* (in %) NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31
September 14, 2017

September 14, 2017

 

International

September 14, 2017

VESTING PERIOD (in years)

4

September 14, 2017

EXPECTED DIVIDEND YIELD (in %)

2.4%

September 14, 2017

RISK-FREE INTEREST RATE  (in %)

0.0%

September 14, 2017

LOAN INTEREST RATE (in %)

N/A

September 14, 2017

VOLATILITY* (in %)

18.1%

September 14, 2017

NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31

13,000

April 27, 2018

April 27, 2018

 

International

April 27, 2018

VESTING PERIOD (in years)

4

April 27, 2018

EXPECTED DIVIDEND YIELD (in %)

2.7%

April 27, 2018

RISK-FREE INTEREST RATE  (in %)

0.0%

April 27, 2018

LOAN INTEREST RATE (in %)

N/A

April 27, 2018

VOLATILITY* (in %)

21.3%

April 27, 2018

NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31

710,480

September 13, 2018

September 13, 2018

 

International

September 13, 2018

VESTING PERIOD (in years)

4

September 13, 2018

EXPECTED DIVIDEND YIELD (in %)

2.7%

September 13, 2018

RISK-FREE INTEREST RATE  (in %)

0.0%

September 13, 2018

LOAN INTEREST RATE (in %)

N/A

September 13, 2018

VOLATILITY* (in %)

21.3%

September 13, 2018

NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31

25,400

June 19, 2019

June 19, 2019

 

International

June 19, 2019

VESTING PERIOD (in years)

4

June 19, 2019

EXPECTED DIVIDEND YIELD (in %)

3.0%

June 19, 2019

RISK-FREE INTEREST RATE  (in %)

0,0%

June 19, 2019

LOAN INTEREST RATE (in %)

N/A

June 19, 2019

VOLATILITY* (in %)

21.9%

June 19, 2019

NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31

679,740

November 6, 2019

November 6, 2019

 

International

November 6, 2019

VESTING PERIOD (in years)

4

November 6, 2019

EXPECTED DIVIDEND YIELD (in %)

3.0%

November 6, 2019

RISK-FREE INTEREST RATE  (in %)

0.0%

November 6, 2019

LOAN INTEREST RATE (in %)

N/A

November 6, 2019

VOLATILITY* (in %)

21.9%

November 6, 2019

NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31

8,000

November 20, 2020

November 20, 2020

 

International

November 20, 2020

VESTING PERIOD (in years)

3.2

November 20, 2020

EXPECTED DIVIDEND YIELD (in %)

2.0%

November 20, 2020

RISK-FREE INTEREST RATE  (in %)

0.0%

November 20, 2020

LOAN INTEREST RATE (in %)

N/A

November 20, 2020

VOLATILITY* (in %)

38.8 %

November 20, 2020

NUMBER OF SHARES OUTSTANDING AS OF AUGUST 31

879,007

TOTAL TOTAL

 

 

TOTALVESTING PERIOD (in years)

 

TOTALEXPECTED DIVIDEND YIELD (in %)

 

TOTALRISK-FREE INTEREST RATE  (in %)

 

TOTALLOAN INTEREST RATE (in %)

 

TOTALVOLATILITY* (in %)

 

TOTALNUMBER OF SHARES OUTSTANDING AS OF AUGUST 312,315,627

* Applicable for the portion of the restricted share grants subject to the TSR performance condition. Volatility is determined by reference to the share’s historical weighted average volatility over five years and the implicit volatility expected by the market.