Fiscal 2021 Universal Registration Document

4. Consolidated financial statements

9.2 Income tax rate reconciliation
(in millions of euro) FISCAL 2021 FISCAL 2020
Profit for the year before tax

Profit for the year before tax

FISCAL 2021

237

Profit for the year before tax

FISCAL 2020

(221)

Share of profit of companies accounted for using the equity method

Share of profit of companies accounted for using the equity method

FISCAL 2021

(9)

Share of profit of companies accounted for using the equity method

FISCAL 2020

(9)

Profit before tax excluding share of profit of companies accounted for using the equity method Profit before tax excluding share of profit of companies accounted for using the equity methodFISCAL 2021229 Profit before tax excluding share of profit of companies accounted for using the equity methodFISCAL 2020(230)
Tax rate applicable to Sodexo S.A.

Tax rate applicable to Sodexo S.A.

FISCAL 2021

32.02%

Tax rate applicable to Sodexo S.A.

FISCAL 2020

34.43%

Theoretical income tax (expense)/income Theoretical income tax (expense)/incomeFISCAL 2021(73) Theoretical income tax (expense)/incomeFISCAL 202079
Effect of jurisdictional tax rate differences

Effect of jurisdictional tax rate differences

FISCAL 2021

37

Effect of jurisdictional tax rate differences

FISCAL 2020

15

Permanently non-deductible expenses or non-taxable income

Permanently non-deductible expenses or non-taxable income

FISCAL 2021

(1)

Permanently non-deductible expenses or non-taxable income

FISCAL 2020

(43)

Other tax repayments/(charges), net

Other tax repayments/(charges), net

FISCAL 2021

(18)

Other tax repayments/(charges), net

FISCAL 2020

(18)

Tax loss carry-forwards used or recognized during the period but not recognized as a deferred tax asset in prior periods

Tax loss carry-forwards used or recognized during the period but not recognized as a deferred tax asset in prior periods

FISCAL 2021

8

Tax loss carry-forwards used or recognized during the period but not recognized as a deferred tax asset in prior periods

FISCAL 2020

1

Tax loss carry-forwards and temporary differences arising during the period or prior years but not recognized as a deferred tax asset*

Tax loss carry-forwards and temporary differences arising during the period or prior years but not recognized as a deferred tax asset

*
FISCAL 2021

(46)

Tax loss carry-forwards and temporary differences arising during the period or prior years but not recognized as a deferred tax asset

*
FISCAL 2020

(131)

Actual income tax expense Actual income tax expenseFISCAL 2021(94) Actual income tax expenseFISCAL 2020(97)
Withholding taxes

Withholding taxes

FISCAL 2021

(7)

Withholding taxes

FISCAL 2020

(1)

TOTAL INCOME TAX EXPENSE TOTAL INCOME TAX EXPENSEFISCAL 2021(101) TOTAL INCOME TAX EXPENSEFISCAL 2020(98)

* Including unrecognized deferred tax assets arising from non-recurring tax loss carry-forwards and temporary differences for 31 million euro.

The effective tax rate, calculated on profit for the period before tax and excluding the share of profit of companies accounted for using the equity method, went from -42.6% for Fiscal 2020 to 43.9% for Fiscal 2021 . Income tax expense of 101 million euro is driven by tax loss carry-forwards and temporary differences arising during the period but not recognized as a deferred tax asset for 46 million euro, mainly in France due to material non-recurring expenses, where there no prospect of short-term recoverability.

9.3 Deferred taxes

Movements in deferred taxes were as follows in Fiscal 2021 :

(in millions of euro) AUGUST 31, 2020 DEFERRED TAX BENEFIT/ (EXPENSE) DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME CURRENCY TRANSLATION ADJUSTMENT AND OTHER AUGUST 31, 2021
Employee-related liabilities

Employee-related liabilities

AUGUST 31, 2020

151

Employee-related liabilities

DEFERRED TAX BENEFIT/ (EXPENSE)

1

Employee-related liabilities

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

(1)

Employee-related liabilities

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

3

Employee-related liabilities

AUGUST 31, 2021

154

Fair value of financial instruments

Fair value of financial instruments

AUGUST 31, 2020

2

Fair value of financial instruments

DEFERRED TAX BENEFIT/ (EXPENSE)

13

Fair value of financial instruments

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

2

Fair value of financial instruments

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(1)

Fair value of financial instruments

AUGUST 31, 2021

16

Intangible assets

Intangible assets

AUGUST 31, 2020

(30)

Intangible assets

DEFERRED TAX BENEFIT/ (EXPENSE)

9

Intangible assets

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Intangible assets

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(1)

Intangible assets

AUGUST 31, 2021

(22)

Goodwill

Goodwill

AUGUST 31, 2020

(199)

Goodwill

DEFERRED TAX BENEFIT/ (EXPENSE)

5

Goodwill

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Goodwill

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(6)

Goodwill

AUGUST 31, 2021

(200)

Other temporary differences

Other temporary differences

AUGUST 31, 2020

38

Other temporary differences

DEFERRED TAX BENEFIT/ (EXPENSE)

(26)

Other temporary differences

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

3

Other temporary differences

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

3

Other temporary differences

AUGUST 31, 2021

18

Tax loss carry-forwards

Tax loss carry-forwards

AUGUST 31, 2020

77

Tax loss carry-forwards

DEFERRED TAX BENEFIT/ (EXPENSE)

13

Tax loss carry-forwards

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Tax loss carry-forwards

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

7

Tax loss carry-forwards

AUGUST 31, 2021

97

TOTAL NET DEFERRED TAX TOTAL NET DEFERRED TAXAUGUST 31, 202039 TOTAL NET DEFERRED TAXDEFERRED TAX BENEFIT/ (EXPENSE)15 TOTAL NET DEFERRED TAXDEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME4 TOTAL NET DEFERRED TAXCURRENCY TRANSLATION ADJUSTMENT AND OTHER5 TOTAL NET DEFERRED TAXAUGUST 31, 202163
Of which Deferred tax assets Of which Deferred tax assetsAUGUST 31, 2020137 Of which Deferred tax assetsDEFERRED TAX BENEFIT/ (EXPENSE) Of which Deferred tax assetsDEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME Of which Deferred tax assetsCURRENCY TRANSLATION ADJUSTMENT AND OTHER Of which Deferred tax assetsAUGUST 31, 2021165
Of which Deferred tax liabilities Of which Deferred tax liabilitiesAUGUST 31, 2020(97) Of which Deferred tax liabilitiesDEFERRED TAX BENEFIT/ (EXPENSE) Of which Deferred tax liabilitiesDEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME Of which Deferred tax liabilitiesCURRENCY TRANSLATION ADJUSTMENT AND OTHER Of which Deferred tax liabilitiesAUGUST 31, 2021(101)