Fiscal 2021 Universal Registration Document

4. Consolidated financial statements

12.3.2 Changes in current and non-current financial assets excluding derivative financial instruments
          CHANGE IN FAIR VALUE    

CARRYING AMOUNT
(in millions of euro)

AUGUST 31, 2020 INCREASE/ (DECREASE) DURING THE PERIOD IMPAIRMENT CHANGE IN SCOPE OF CONSOLIDATION INCOME OCI CURRENCY TRANSLATION ADJUSTMENT AND OTHER AUGUST 31, 2021
Investments in non-consolidated companies

Investments in non-consolidated companies

 

485

Investments in non-consolidated companies

 

64

Investments in non-consolidated companies

 

1

Investments in non-consolidated companies

 

(1)

Investments in non-consolidated companies

CHANGE IN FAIR VALUE

Investments in non-consolidated companies

 

98

Investments in non-consolidated companies

 

(3)

643
Financial assets related to the Benefits & Rewards Services activity, including restricted cash

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

1,103

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

(45)

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

(1)

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

CHANGE IN FAIR VALUE

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

(5)

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

10

1,062
Receivables from investees

Receivables from investees

 

17

Receivables from investees

 

(1)

Receivables from investees

 

Receivables from investees

 

Receivables from investees

CHANGE IN FAIR VALUE

Receivables from investees

 

Receivables from investees

 

1

17
Loans and deposits

Loans and deposits

 

140

Loans and deposits

 

(10)

Loans and deposits

 

(15)

Loans and deposits

 

Loans and deposits

CHANGE IN FAIR VALUE

Loans and deposits

 

Loans and deposits

 

1

114
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVES INSTRUMENTS FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVES INSTRUMENTS

 

1,744
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVES INSTRUMENTS

 

7
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVES INSTRUMENTS

 

(14)
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVES INSTRUMENTS

 

(2)
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVES INSTRUMENTSCHANGE IN FAIR VALUE FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVES INSTRUMENTS

 

93
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVES INSTRUMENTS

 

8
1,835
          CHANGE IN FAIR VALUE    

CARRYING AMOUNT
(in millions of euro)

AUGUST 31, 2019 INCREASE/ (DECREASE) DURING THE PERIOD IMPAIRMENT CHANGE IN SCOPE OF CONSOLIDATION INCOME OCI CURRENCY TRANSLATION ADJUSTMENT AND OTHER AUGUST 31, 2020
Investments in non-consolidated companies

Investments in non-consolidated companies

 

896

Investments in non-consolidated companies

 

3

Investments in non-consolidated companies

 

Investments in non-consolidated companies

 

3

Investments in non-consolidated companies

CHANGE IN FAIR VALUE

Investments in non-consolidated companies

 

(384)

Investments in non-consolidated companies

 

(33)

485
Financial assets related to the Benefits & Rewards Services activity, including restricted cash

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

1,120

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

93

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

CHANGE IN FAIR VALUE

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

Financial assets related to the Benefits & Rewards Services activity, including restricted cash

 

(110)

1,103
Receivables from investees

Receivables from investees

 

17

Receivables from investees

 

Receivables from investees

 

Receivables from investees

 

Receivables from investees

CHANGE IN FAIR VALUE

Receivables from investees

 

Receivables from investees

 

17
Loans and deposits

Loans and deposits

 

145

Loans and deposits

 

19

Loans and deposits

 

(9)

Loans and deposits

 

Loans and deposits

CHANGE IN FAIR VALUE

Loans and deposits

 

Loans and deposits

 

(15)

140
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVE INSTRUMENTS FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVE INSTRUMENTS

 

2,177
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVE INSTRUMENTS

 

115
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVE INSTRUMENTS

 

(9)
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVE INSTRUMENTS

 

3
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVE INSTRUMENTS CHANGE IN FAIR VALUE FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVE INSTRUMENTS

 

(384)
FINANCIAL ASSETS EXCLUDING FINANCIAL DERIVATIVE INSTRUMENTS

 

(158)
1,744
12.4 Borrowings

Changes in borrowings during Fiscal 2021 and Fiscal 2020 were as follows:

(in millions of euro) AUGUST 31, 2020 INCREASES REPAYMENTS DISCOUNTING EFFECTS AND OTHER CURRENCY TRANSLATION ADJUSTMENT CHANGES IN SCOPE OF CONSOLIDATION AUGUST 31, 2021
Bond issues(1)

Bond issues

(1)
AUGUST 31, 20204,960

Bond issues

(1)
INCREASES

1,116

Bond issues

(1)
REPAYMENTS

(57)

Bond issues

(1)
DISCOUNTING EFFECTS AND OTHER

9

Bond issues

(1)
CURRENCY TRANSLATION ADJUSTMENT

26

Bond issues

(1)
CHANGES IN SCOPE OF CONSOLIDATION

Bond issues

(1)
AUGUST 31, 20216,053
Private Placements and bank borrowings

Private Placements and bank borrowings

AUGUST 31, 2020

6

Private Placements and bank borrowings

INCREASES

5

Private Placements and bank borrowings

REPAYMENTS

(10)

Private Placements and bank borrowings

DISCOUNTING EFFECTS AND OTHER

Private Placements and bank borrowings

CURRENCY TRANSLATION ADJUSTMENT

Private Placements and bank borrowings

CHANGES IN SCOPE OF CONSOLIDATION

Private Placements and bank borrowings

AUGUST 31, 2021

1

Other borrowings

Other borrowings

AUGUST 31, 2020

29

Other borrowings

INCREASES

44

Other borrowings

REPAYMENTS

(2)

Other borrowings

DISCOUNTING EFFECTS AND OTHER

(14)

Other borrowings

CURRENCY TRANSLATION ADJUSTMENT

1

Other borrowings

CHANGES IN SCOPE OF CONSOLIDATION

(28)

Other borrowings

AUGUST 31, 2021

30

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSAUGUST 31, 20204,996 TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSINCREASES1,165 TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSREPAYMENTS(69) TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSDISCOUNTING EFFECTS AND OTHER(5) TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSCURRENCY TRANSLATION ADJUSTMENT26 TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSCHANGES IN SCOPE OF CONSOLIDATION(28) TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSAUGUST 31, 20216,084
Net fair value of derivative financial instruments(2)

Net fair value of derivative financial instruments

(2)
AUGUST 31, 2020

(4)

Net fair value of derivative financial instruments

(2)
INCREASES

(1)

Net fair value of derivative financial instruments

(2)
REPAYMENTS

13

Net fair value of derivative financial instruments

(2)
DISCOUNTING EFFECTS AND OTHER

(10)

Net fair value of derivative financial instruments

(2)
CURRENCY TRANSLATION ADJUSTMENT

(11)

Net fair value of derivative financial instruments

(2)
CHANGES IN SCOPE OF CONSOLIDATION

Net fair value of derivative financial instruments

(2)
AUGUST 31, 2021

(13)

TOTAL BORROWINGS TOTAL BORROWINGSAUGUST 31, 20204,992 TOTAL BORROWINGSINCREASES1,165 TOTAL BORROWINGSREPAYMENTS(57) TOTAL BORROWINGSDISCOUNTING EFFECTS AND OTHER(15) TOTAL BORROWINGSCURRENCY TRANSLATION ADJUSTMENT15 TOTAL BORROWINGSCHANGES IN SCOPE OF CONSOLIDATION(28) TOTAL BORROWINGSAUGUST 31, 20216,071

 

(1) The increase of 1,116 million euro mainly corresponds to the issuance of new bonds for 1,043 million euro by Sodexo, Inc. (see note 12.4.2).

(2) Including derivative financial instruments of 4 million euro recorded in liabilities as of August 31, 2021 (19 million euro as of August 31, 2020).