Fiscal 2022 Universal Registration Document

4 CONSOLIDATED FINANCIAL STATEMENTS

As of August 31, 2022, the lease liabilities amount to 943 million euros, including 759 million euros of non-current lease liabilities and184 million euros of current lease liabilities. The change in lease liabilities during Fiscal 2022 breaks down as follows:

(in million euros) FISCAL 2022 FISCAL 2021
Lease liabilities as of September 1

Lease liabilities as of September 1

FISCAL 2022

939

Lease liabilities as of September 1

FISCAL 2021

1,357

Increase/(Decrease)(1)

Increase/(Decrease)(1)

FISCAL 2022

186

Increase/(Decrease)(1)

FISCAL 2021

(94)

Repayment of the principal Repayment of the principal

FISCAL 2022

(225)

Repayment of the principal

FISCAL 2021

(242)

Translation adjustments Translation adjustments

FISCAL 2022

75

Translation adjustments

FISCAL 2021

7

Change in scope of consolidation Change in scope of consolidation

FISCAL 2022

(33)

Change in scope of consolidation

FISCAL 2021

(9)

Other movements(2)

Other movements(2)

FISCAL 2022

1

Other movements(2)

FISCAL 2021

(78)

LEASE LIABILITIES AS OF AUGUST 31

LEASE LIABILITIES AS OF AUGUST 31

FISCAL 2022

943

LEASE LIABILITIES AS OF AUGUST 31

FISCAL 2021

939

Download the table

  1. Impact of new leases entered into, rent indexation, contractual modifications, as well as changes in assessment of the likelihood that renewal and termination options will be exercised. During Fiscal 2021, some significant contracts were terminated early.
  2. For Fiscal 2021, the other movements are mostly due to the reclassification of assets held for sale.

Lease liabilities maturity breaks down as follows:

(in million euros) FISCAL 2022 FISCAL 2021
< 1 year < 1 year

FISCAL 2022

184

< 1 year

FISCAL 2021

176

1 to 3 years 1 to 3 years

FISCAL 2022

260

1 to 3 years

FISCAL 2021

227

3 to 5 years 3 to 5 years

FISCAL 2022

185

3 to 5 years

FISCAL 2021

171

> 5 years > 5 years

FISCAL 2022

314

> 5 years

FISCAL 2021

366

LEASE LIABILITIES CARRYING VALUE

LEASE LIABILITIES CARRYING VALUE

FISCAL 2022

943

LEASE LIABILITIES CARRYING VALUE

FISCAL 2021

939

Download the table

7.2 Right-of-use assets relating to leases

ACCOUNTING PRINCIPLES AND POLICIES

A right-of-use asset is recognized for each lease contract (except for those covered by the exemptions), as a counterpart of the lease liability. This right-of-use asset is measured as the initial amount of the lease liability (assessed as specified above) plus, where applicable, the initial direct costs incurred in obtaining the contract (fees and administrative costs), the advance lease payments made to the lessor and the estimated costs to be incurred in restoring the underlying asset to the condition required by the terms and conditions of the contract.

The right-of-use asset is depreciated on a straight-line basis over the lease term used to measure the lease liability and, when necessary, is subject to impairment tests according to the same rules as those used for intangible assets and property, plant and equipment. The carrying amount is subsequently adjusted to reflect the change in the lease liability arising from amendments to the lease provisions and other remeasurement events (see above).

Right-of-use assets break down as follows, by type of underlying asset:

(in million euros) LAND AND BUILDINGS SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS VEHICLES EQUIPMENT TOTAL
Gross value as of August 31, 2020

Gross value as of August 31, 2020

LAND AND BUILDINGS

570

Gross value as of August 31, 2020

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

877

Gross value as of August 31, 2020

VEHICLES

125

Gross value as of August 31, 2020

EQUIPMENT

23

Gross value as of August 31, 2020

TOTAL

1,595
Increase Increase

LAND AND BUILDINGS

22

Increase

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

90

Increase

VEHICLES

47

Increase

EQUIPMENT

5

Increase

TOTAL

164

Translation Adjustments Translation Adjustments

LAND AND BUILDINGS

3

Translation Adjustments

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

5

Translation Adjustments

VEHICLES

1

Translation Adjustments

EQUIPMENT

Translation Adjustments

TOTAL

9

Re classifications(1)

Re classifications(1)

LAND AND BUILDINGS

(106)

Re classifications(1)

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

Re classifications(1)

VEHICLES

1

Re classifications(1)

EQUIPMENT

Re classifications(1)

TOTAL

(105)

Change in scope of consolidation Change in scope of consolidation

LAND AND BUILDINGS

(5)

Change in scope of consolidation

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

(1)

Change in scope of consolidation

VEHICLES

(5)

Change in scope of consolidation

EQUIPMENT

(1)

Change in scope of consolidation

TOTAL

(13)

Other movements(2)

Other movements(2)

LAND AND BUILDINGS

(46)

Other movements(2)

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

(276)

Other movements(2)

VEHICLES

(19)

Other movements(2)

EQUIPMENT

(7)

Other movements(2)

TOTAL

(348)

Gross value as of August 31, 2021

Gross value as of August 31, 2021

LAND AND BUILDINGS

438

Gross value as of August 31, 2021

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

695

Gross value as of August 31, 2021

VEHICLES

149

Gross value as of August 31, 2021

EQUIPMENT

21

Gross value as of August 31, 2021

TOTAL

1,304
Increase Increase

LAND AND BUILDINGS

19

Increase

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

84

Increase

VEHICLES

(3)

Increase

EQUIPMENT

2

Increase

TOTAL

102

Translation Adjustments Translation Adjustments

LAND AND BUILDINGS

23

Translation Adjustments

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

70

Translation Adjustments

VEHICLES

5

Translation Adjustments

EQUIPMENT

3

Translation Adjustments

TOTAL

101

Re classifications Re classifications

LAND AND BUILDINGS

(3)

Re classifications

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

Re classifications

VEHICLES

Re classifications

EQUIPMENT

Re classifications

TOTAL

(3)

Change in scope of consolidation Change in scope of consolidation

LAND AND BUILDINGS

(46)

Change in scope of consolidation

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

(11)

Change in scope of consolidation

VEHICLES

(1)

Change in scope of consolidation

EQUIPMENT

Change in scope of consolidation

TOTAL

(58)

Other movements Other movements

LAND AND BUILDINGS

(2)

Other movements

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

Other movements

VEHICLES

Other movements

EQUIPMENT

Other movements

TOTAL

(2)

Gross value as of August 31, 2022

Gross value as of August 31, 2022

LAND AND BUILDINGS

429

Gross value as of August 31, 2022

SITES AND SPACES OPERATED UNDER CONCESSION AGREEMENTS

838

Gross value as of August 31, 2022

VEHICLES

151

Gross value as of August 31, 2022

EQUIPMENT

26

Gross value as of August 31, 2022

TOTAL

1,444

Download the table

  1. Corresponds mainly to the reclassification of assets held for sale.
  2. Corresponds mainly to significant contracts that were early-terminated.