Fiscal 2022 Universal Registration Document

4 CONSOLIDATED FINANCIAL STATEMENTS

9.2 Income tax rate reconciliation

(in million euros) FISCAL 2022 FISCAL 2021
Profit for the year before tax Profit for the year before tax

FISCAL 2022

969

Profit for the year before tax

FISCAL 2021

237

Share of profit of companies accounted for using the equity method Share of profit of companies accounted for using the equity method

FISCAL 2022

(8)

Share of profit of companies accounted for using the equity method

FISCAL 2021

(9)

Profit before tax excluding share of profit of companies accounted for using the equity method

Profit before tax excluding share of profit of companies accounted for using the equity method

FISCAL 2022

961

Profit before tax excluding share of profit of companies accounted for using the equity method

FISCAL 2021

229
Tax rate applicable to Sodexo S.A. Tax rate applicable to Sodexo S.A.

FISCAL 2022

28.4%

Tax rate applicable to Sodexo S.A.

FISCAL 2021

32.02%

Theoretical income tax (expense)/income

Theoretical income tax (expense)/income

FISCAL 2022

(273)

Theoretical income tax (expense)/income

FISCAL 2021

(73)
Effect of jurisdictional tax rate differences Effect of jurisdictional tax rate differences

FISCAL 2022

39

Effect of jurisdictional tax rate differences

FISCAL 2021

37

Permanently non-deductible expenses or non-taxable income Permanently non-deductible expenses or non-taxable income

FISCAL 2022

2

Permanently non-deductible expenses or non-taxable income

FISCAL 2021

(1)

Other tax repayments/(charges), net Other tax repayments/(charges), net

FISCAL 2022

8

Other tax repayments/(charges), net

FISCAL 2021

(18)

Tax loss carry-forwards used or recognized during the period but not recognized as a deferred tax asset in prior periods Tax loss carry-forwards used or recognized during the period but not recognized as a deferred tax asset in prior periods

FISCAL 2022

4

Tax loss carry-forwards used or recognized during the period but not recognized as a deferred tax asset in prior periods

FISCAL 2021

8

Tax loss carry-forwards and temporary differences arising during the period or prior years but not recognized as a deferred tax asset*

Tax loss carry-forwards and temporary differences arising during the period or prior years but not recognized as a deferred tax asset*

FISCAL 2022

(35)

Tax loss carry-forwards and temporary differences arising during the period or prior years but not recognized as a deferred tax asset*

FISCAL 2021

(46)

Actual income tax expense

Actual income tax expense

FISCAL 2022

(256)

Actual income tax expense

FISCAL 2021

(94)
Withholding taxes Withholding taxes

FISCAL 2022

(9)

Withholding taxes

FISCAL 2021

(7)

TOTAL INCOME TAX EXPENSE

TOTAL INCOME TAX EXPENSE

FISCAL 2022

(264)

TOTAL INCOME TAX EXPENSE

FISCAL 2021

(101)

Download the table

*Including unrecognized deferred tax assets arising from non-recurring tax loss carry-forwards and temporary differences for 20 million euros in Fiscal 2022 (31 million euros in Fiscal 2021).

The effective tax rate, calculated on profit for the period before tax and excluding the share of profit of companies accounted for using the equity method, went from 43.9% for Fiscal 2021 to 27.5% for Fiscal 2022. Income tax expense of 264 million euros is driven by tax loss carry-forwards and temporary differences arising during the period but not recognized as a deferred tax asset for 35 million euros, mainly in France due to material non-recurring expenses, where there no prospect of short-term recoverability.

9.3 Deferred taxes

Movements in deferred taxes were as follows in Fiscal 2022:

(in million euros) AUGUST 31, 2021 CHANGE IN ACCOUNTING PRINCIPLES SEPTEMBER 1, 2021 DEFERRED TAX BENEFIT/(EXPENSE) DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME CURRENCY TRANSLATION ADJUSTMENT AND OTHER AUGUST 31,2022
Employee-related liabilities Employee-related liabilitiesAUGUST 31, 2021

154

Employee-related liabilities

CHANGE IN ACCOUNTING PRINCIPLES

(3)

Employee-related liabilitiesSEPTEMBER 1, 2021

151

Employee-related liabilities

DEFERRED TAX BENEFIT/(EXPENSE)

(4)

Employee-related liabilities

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

(22)

Employee-related liabilities

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

21

Employee-related liabilitiesAUGUST 31,2022

146

Fair value of financial instruments Fair value of financial instrumentsAUGUST 31, 2021

16

Fair value of financial instruments

CHANGE IN ACCOUNTING PRINCIPLES

Fair value of financial instrumentsSEPTEMBER 1, 2021

16

Fair value of financial instruments

DEFERRED TAX BENEFIT/(EXPENSE)

(13)

Fair value of financial instruments

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

(2)

Fair value of financial instruments

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

2

Fair value of financial instrumentsAUGUST 31,2022

3

Goodwill GoodwillAUGUST 31, 2021

(200)

Goodwill

CHANGE IN ACCOUNTING PRINCIPLES

GoodwillSEPTEMBER 1, 2021

(200)

Goodwill

DEFERRED TAX BENEFIT/(EXPENSE)

(4)

Goodwill

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Goodwill

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(36)

GoodwillAUGUST 31,2022

(240)

Intangible assets Intangible assetsAUGUST 31, 2021

(22)

Intangible assets

CHANGE IN ACCOUNTING PRINCIPLES

10

Intangible assetsSEPTEMBER 1, 2021

(12)

Intangible assets

DEFERRED TAX BENEFIT/(EXPENSE)

(6)

Intangible assets

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Intangible assets

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(4)

Intangible assetsAUGUST 31,2022

(22)

Other temporary differences Other temporary differencesAUGUST 31, 2021

18

Other temporary differences

CHANGE IN ACCOUNTING PRINCIPLES

Other temporary differencesSEPTEMBER 1, 2021

18

Other temporary differences

DEFERRED TAX BENEFIT/(EXPENSE)

(9)

Other temporary differences

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

1

Other temporary differences

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(2)

Other temporary differencesAUGUST 31,2022

8

Tax loss carry-forwards Tax loss carry-forwardsAUGUST 31, 2021

97

Tax loss carry-forwards

CHANGE IN ACCOUNTING PRINCIPLES

Tax loss carry-forwardsSEPTEMBER 1, 2021

97

Tax loss carry-forwards

DEFERRED TAX BENEFIT/(EXPENSE)

(9)

Tax loss carry-forwards

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Tax loss carry-forwards

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

10

Tax loss carry-forwardsAUGUST 31,2022

98

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

AUGUST 31, 202163

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

CHANGE IN ACCOUNTING PRINCIPLES

7

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

SEPTEMBER 1, 202170

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

DEFERRED TAX BENEFIT/(EXPENSE)

(45)

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

(23)

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(9)

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

AUGUST 31,2022(7)
Of which deferred tax assets

Of which deferred tax assets

AUGUST 31, 2021165

Of which deferred tax assets

CHANGE IN ACCOUNTING PRINCIPLES

Of which deferred tax assets

SEPTEMBER 1, 2021176

Of which deferred tax assets

DEFERRED TAX BENEFIT/(EXPENSE)

Of which deferred tax assets

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Of which deferred tax assets

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

Of which deferred tax assets

AUGUST 31,2022154
Of which deferred tax liabilities

Of which deferred tax liabilities

AUGUST 31, 2021(101)

Of which deferred tax liabilities

CHANGE IN ACCOUNTING PRINCIPLES

Of which deferred tax liabilities

SEPTEMBER 1, 2021(106)

Of which deferred tax liabilities

DEFERRED TAX BENEFIT/(EXPENSE)

Of which deferred tax liabilities

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Of which deferred tax liabilities

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

Of which deferred tax liabilities

AUGUST 31,2022(161)

Download the table

Movements in deferred taxes were as follows in Fiscal 2021:

(in million euros) AUGUST 31, 2020 DEFERRED TAX BENEFIT/(EXPENSE) DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME CURRENCY TRANSLATION ADJUSTMENT AND OTHER AUGUST 31, 2021
Employee-related liabilities Employee-related liabilitiesAUGUST 31, 2020

151

Employee-related liabilities

DEFERRED TAX BENEFIT/(EXPENSE)

1

Employee-related liabilities

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

(1)

Employee-related liabilities

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

3

Employee-related liabilitiesAUGUST 31, 2021

154

Fair value of financial instruments Fair value of financial instrumentsAUGUST 31, 2020

2

Fair value of financial instruments

DEFERRED TAX BENEFIT/(EXPENSE)

13

Fair value of financial instruments

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

2

Fair value of financial instruments

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(1)

Fair value of financial instrumentsAUGUST 31, 2021

16

Goodwill GoodwillAUGUST 31, 2020

(199)

Goodwill

DEFERRED TAX BENEFIT/(EXPENSE)

5

Goodwill

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Goodwill

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(6)

GoodwillAUGUST 31, 2021

(200)

Intangible assets Intangible assetsAUGUST 31, 2020

(30)

Intangible assets

DEFERRED TAX BENEFIT/(EXPENSE)

9

Intangible assets

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Intangible assets

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

(1)

Intangible assetsAUGUST 31, 2021

(22)

Other temporary differences Other temporary differencesAUGUST 31, 2020

38

Other temporary differences

DEFERRED TAX BENEFIT/(EXPENSE)

(26)

Other temporary differences

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

3

Other temporary differences

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

3

Other temporary differencesAUGUST 31, 2021

18

Tax loss carry-forwards Tax loss carry-forwardsAUGUST 31, 2020

77

Tax loss carry-forwards

DEFERRED TAX BENEFIT/(EXPENSE)

13

Tax loss carry-forwards

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Tax loss carry-forwards

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

7

Tax loss carry-forwardsAUGUST 31, 2021

97

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

AUGUST 31, 202039

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

DEFERRED TAX BENEFIT/(EXPENSE)

15

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

4

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

5

TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES)

AUGUST 31, 202163
Of which deferred tax assets

Of which deferred tax assets

AUGUST 31, 2020137

Of which deferred tax assets

DEFERRED TAX BENEFIT/(EXPENSE)

Of which deferred tax assets

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Of which deferred tax assets

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

Of which deferred tax assets

AUGUST 31, 2021165
Of which deferred tax liabilities

Of which deferred tax liabilities

AUGUST 31, 2020(97)

Of which deferred tax liabilities

DEFERRED TAX BENEFIT/(EXPENSE)

Of which deferred tax liabilities

DEFERRED TAX RECOGNIZED IN OTHER COMPREHENSIVE INCOME

Of which deferred tax liabilities

CURRENCY TRANSLATION ADJUSTMENT AND OTHER

Of which deferred tax liabilities

AUGUST 31, 2021(101)

Download the table

As of August 31, 2022, the deferred tax assets arising from tax loss carry-forwards amount to 98 million euros (97 million euros as of August 31, 2021). Brazil and Germany are the main countries with tax loss carry-forwards recognized (for those countries, the use of tax loss carry-forwards is unlimited). The recoverability of the deferred tax assets arising from tax loss carry-forwards is assessed based on a business plan performed at the level of each tax jurisdiction.