Fiscal 2022 Universal Registration Document

4 CONSOLIDATED FINANCIAL STATEMENTS

      FISCAL 2022 FAIR VALUE LEVEL
FINANCIAL LIABILITIES (in million euros) CATEGORY NOTE CARRYING AMOUNT FAIR VALUE LEVEL 1 LEVEL 2 LEVEL 3 TOTAL

Bond issues*

Financial liabilities at amortized cost 12.4 5,600 5,113 5,113 5,113
Bank borrowings Financial liabilities at amortized cost 12.4 1 1
Put options over non-controlling interests Financial liabilities at fair value through profit or loss 12.4 79 79 79 79
Other borrowings Financial liabilities at amortized cost 12.4 29 29
Trade and other payables Financial liabilities at amortized cost 4.3 5,230 5,230
Vouchers payable Financial liabilities at amortized cost 4.5 3,509 3,509
Derivative financial instrument liabilities Derivative financial instrument 12.5 35 35 35 35

Download the table

*Fair value is calculated on the basis of listed bond prices as of August 31, 2022.

    FISCAL 2021 FAIR VALUE LEVEL
FINANCIAL ASSETS (in million euros) CATEGORY NOTE CARRYING AMOUNT FAIR VALUE LEVEL 1 LEVEL 2 LEVEL 3 TOTAL
Marketable securities Financial assets at fair value through profit or loss 12.2 328 328 15 313 328
Restricted cash and financial assets related to the Benefits & Rewards Services activity Financial assets at amortized cost 12.3 773 773
Cash and cash equivalents 12.3 289 289 289 289
Trade and other receivables Financial assets at amortized cost 4.3 4,271 4,271
Other financial assets Financial assets at fair value through other comprehensive income 12.3 643 643 643 643
Financial assets at amortized cost 12.3 131 131
Derivative financial instrument assets Derivative financial instrument 12.5 17 17 17 17

Download the table

    FISCAL 2021 FAIR VALUE LEVEL
FINANCIAL LIABILITIES (in million euros) CATEGORY NOTE CARRYING AMOUNT FAIR VALUE LEVEL 1 LEVEL 2 LEVEL 3 TOTAL

Bond issues*

Financial liabilities at amortized cost 12.4 6,053 6,283 6,283 6,283
Bank borrowings Financial liabilities at amortized cost 12.4 1 1 1 1
Other borrowings Financial liabilities at amortized cost 12.4 30 30 30 30
Bank overdrafts Financial liabilities at amortized cost 12.2 7 7 7 7
Trade and other payables Financial liabilities at amortized cost 4.3 4,429 4,429
Vouchers payable Financial liabilities at amortized cost 4.5 3,133 3,133
Derivative financial instrument liabilities Derivative financial instrument 12.5 4 4 4 4

Download the table

*Fair value is calculated on the basis of listed bond prices as of August 31, 2021.

There were no transfers between the various fair value hierarchy levels between Fiscal 2021 and Fiscal 2022.

FAIR VALUE LEVEL 3: MEASUREMENT OF BELLON SA SECURITIES

The Group holds, through its wholly-owned subsidiary Sofinsod, a 19.61% stake in Bellon SA, a company that controls Sodexo S.A. with 42.75% of its shares and 57.50% of its voting rights exercisable on August 31, 2022. This shareholding does not give the Group significant influence over Bellon SA, as voting rights attached to Bellon SA shares cannot be exercised by Sofinsod, in accordance with the provisions of article L.233-31 of French Code de commerce.

Due to the application of IFRS 9, the Group assessed this investment at its fair value, determined in accordance with IFRS 13. The valuation of the fair value of the investment depends, among other things, on the revalued Net Asset Value (NAV) of Bellon SA which has limited debt and holds no assets other than shares of Sodexo S.A. These shares are valued at their closing share price for the calculation of the NAV of Bellon SA.