5.2 Notes to the individual Company financial statements
Note 26. List of subsidiaries and other equity investments
NOTE 26. LIST OF SUBSIDIARIES AND OTHER EQUITY INVESTMENTS
|
|
|
|
BOOK VALUE OF INVESTMENT |
|
|
|
|
|
(in thousand euros) |
CAPITAL |
OTHER SHAREHOLDERS’ EQUITY |
PERCENTAGE INTEREST IN CAPITAL |
GROSS |
NET |
LOANS AND ADVANCES GRANTED, NET |
GUARANTEES GIVEN |
REVENUES FOR MOST RECENT FISCAL YEAR |
INCOME FOR MOST RECENT FISCAL YEAR |
DIVIDENDS RECEIVED DURING THE FISCAL YEAR |
Detailed information |
French subsidiaries |
Sodexo Pass International SAS |
410,858 |
59,014 |
100.0% |
662,242 |
662,242 |
|
— |
— |
— |
194,941 |
Sodexo Entreprises |
51,697 |
(36,086) |
100.0% |
224,674 |
224,674 |
|
— |
543,126 |
15,808 |
— |
Sofinsod SAS |
32,838 |
(634) |
100.0% |
88,551 |
88,551 |
|
85,300 |
— |
(5,901) |
— |
Sogeres |
2,153 |
(24,712) |
92.3% |
107,717 |
107,717 |
|
— |
449,359 |
(12,454) |
— |
Sodexo GC |
15,095 |
14,474 |
100.0% |
72,218 |
72,218 |
|
— |
— |
7,648 |
— |
SEVPTE |
16,799 |
(377) |
100.0% |
51,619 |
51,619 |
|
— |
55,978 |
9,705 |
— |
ETIN |
36,030 |
(16,552) |
100.0% |
22,213 |
22,213 |
|
370,000 |
— |
(5,855) |
— |
Société Française de Restauration et Services |
30,236 |
(24,122) |
100.0% |
107,139 |
107,139 |
|
2,140 |
222,821 |
(13,626) |
— |
Sodexo en France |
1,041 |
910 |
100.0% |
12,040 |
12,040 |
|
12,000 |
794 |
1,049 |
— |
Sodexo Sports et Loisirs |
10,144 |
(17,016) |
100.0% |
18,610 |
18,610 |
|
21,431 |
124,260 |
(4,821) |
— |
CSM |
2,658 |
(3,773) |
100.0% |
7,403 |
1,000 |
|
80 |
2,893 |
(7,638) |
— |
FoodChéri |
293 |
(2,681) |
100.0% |
59,668 |
44,668 |
|
200 |
28,332 |
(8,105) |
— |
Ouest Catering |
516 |
(666) |
100.0% |
7,900 |
7,900 |
|
— |
— |
(423) |
— |
Le nôtre SA |
2,606 |
(18,014) |
100.0% |
136,767 |
1,517 |
|
— |
62,389 |
(1,205) |
— |
Sodexo Afrique SARL |
1,624 |
(3,940) |
100.0% |
14,539 |
1 |
|
— |
— |
(660) |
— |
Sodexo Ventures France |
4,139 |
(2,408) |
100.0% |
32,425 |
3,500 |
|
— |
— |
(1,937) |
— |
Sodexo Participations & Assets |
314,360 |
375 |
100.0% |
314,360 |
314,360 |
|
— |
— |
385 |
— |
French equity investments |
The Grandir Group S.A.S |
4,595 |
4,595 |
19.0% |
93,380 |
93,380 |
|
— |
83,760 |
(483) |
— |
Foreign subsidiaries |
Sodexo, Inc. |
37,430 |
1,884,598 |
100.0% |
2,120,843 |
2,120,843 |
|
1,441,995 |
7,545,175 |
214,024 |
84,121 |
Sodexo Canada |
12,966 |
172,706 |
100.0% |
338,164 |
338,164 |
|
15,495 |
438,928 |
2,359 |
— |
Sodexo Finance Designated Activity Company |
379,830 |
579,656 |
100.0% |
807,830 |
807,830 |
|
3,329,000 |
— |
— |
49,000 |
Sodexo Holdings Ltd |
441,270 |
(20,901) |
100.0% |
555,305 |
555,305 |
|
1,162 |
— |
(4,874) |
— |
Sodexo do Brasil Comercial SA |
106,390 |
250,939 |
98.6% |
446,825 |
446,825 |
|
— |
620,017 |
29,995 |
21,644 |
Sodexo Belgium SA |
39,799 |
31,594 |
99.9% |
66,461 |
66,461 |
|
3,957 |
300,132 |
43,519 |
— |
Sodexo Beteiligungs BV & Co. KG |
194 |
208,484 |
100.0% |
225,455 |
225,455 |
|
— |
33 |
(595) |
— |
Sodexo Food Solutions India Private Limited |
28,503 |
12,128 |
100.0% |
144,792 |
144,792 |
|
— |
263,686 |
11,894 |
— |
Sodexo Australia Pty Ltd |
139,651 |
(89,349) |
100.0% |
136,418 |
136,418 |
|
3,598 |
48,596 |
22 |
— |
Sodexo Nederland B.V. |
45 |
58,927 |
100.0% |
137,585 |
101,689 |
|
— |
216,732 |
4,260 |
— |
Novae Holding SA |
1,021 |
2,911 |
100.0% |
112,045 |
88,045 |
|
— |
96,853 |
897 |
— |
Sodexo AB |
10,150 |
47,438 |
100.0% |
101,264 |
101,264 |
|
— |
330,278 |
14,824 |
— |
Sodexo Services Asia |
94,778 |
7,973 |
100.0% |
89,462 |
89,462 |
|
30,000 |
— |
1,199 |
7,559 |
Compagnie Financière Aurore International |
58,010 |
12,305 |
100.0% |
68,920 |
68,920 |
|
— |
— |
162 |
— |
Sodexo SAS |
104 |
6,537 |
100.0% |
40,153 |
40,153 |
|
— |
134,621 |
5,255 |
6,548 |
Sodexo Inversiones SA |
23,377 |
24,848 |
100.0% |
28,041 |
28,041 |
|
42,862 |
— |
1,076 |
— |
Prima Assistance SA |
16 |
3,010 |
85.0% |
27,762 |
27,762 |
|
— |
44,383 |
1,850 |
— |
Sodexo Iberia SA |
3,467 |
2,681 |
100.0% |
43,197 |
43,197 |
|
— |
213,164 |
(1,723) |
— |
Sodexo Entegre Hizmet Yonetimi AS |
3,296 |
— |
100.0% |
25,530 |
25,530 |
|
1,650 |
52,466 |
— |
— |
Sodexo Global Services UK Limited |
26,152 |
87,406 |
100.0% |
24,391 |
24,391 |
|
— |
— |
66,003 |
35,302 |
Sodexo Mexico SA de CV |
6,402 |
10,123 |
100.0% |
17,434 |
17,434 |
|
— |
89,043 |
2,923 |
— |
Sodexo On-Site Services Israel Ltd |
109 |
11,121 |
100.0% |
23,491 |
23,491 |
|
12,515 |
50,022 |
627 |
— |
Sodexo Chile SpA |
10,333 |
25,555 |
100.0% |
10,999 |
10,999 |
|
39,579 |
462,707 |
13,793 |
— |
Download the table