Universal Registration Document - Fiscal 2023

4. Consolidated financial statements

Statement of financial position from discontinued operations

The major classes of assets and liabilities of the Benefits & Rewards Services activity (Pluxee) classified in Assets held for sale or for distribution and in Liabilities directly associated with assets held for sale or for distribution in the consolidated statement of financial position as of August 31, 2023, are:

(in million euros) AUGUST 31, 2023
Goodwill

Goodwill

AUGUST 31, 2023

635

Other intangible assets, property, plants and equipment, and right-of-use assets relating to leases

Other intangible assets, property, plants and equipment, and right-of-use assets relating to leases

AUGUST 31, 2023

284

Other non-current assets

Other non-current assets

AUGUST 31, 2023

64

NON-CURRENT ASSETS

NON-CURRENT ASSETS

AUGUST 31, 2023

983

Trade and other current operating assets (including inventories)

Trade and other current operating assets (including inventories)

AUGUST 31, 2023

1,386

Restricted cash and current financial assets

Restricted cash and current financial assets

AUGUST 31, 2023

1,320

Cash and cash equivalents(1)

Cash and cash equivalents

(1)
AUGUST 31, 2023

1,210

Other current assets

Other current assets

AUGUST 31, 2023

209

CURRENT ASSETS

CURRENT ASSETS

AUGUST 31, 20234,125
TOTAL ASSETS

TOTAL ASSETS

AUGUST 31, 20235,108
 
 
(in million euros) AUGUST 31, 2023
Long-term borrowings

Long-term borrowings

AUGUST 31, 2023

15

Other non-current liabilities

Other non-current liabilities

AUGUST 31, 2023

99

NON-CURRENT LIABILITIES

NON-CURRENT LIABILITIES

AUGUST 31, 2023

114

Short-term borrowings(1)

Short-term borrowings

(1)

AUGUST 31, 2023

26

Trade and other payables

Trade and other payables

AUGUST 31, 2023

523

Voucher liabilities

Voucher liabilities

AUGUST 31, 2023

3,543

Other current liabilities

Other current liabilities

AUGUST 31, 2023

41

CURRENT LIABILITIES

CURRENT LIABILITIES

AUGUST 31, 2023

4,133
TOTAL LIABILITIES

TOTAL LIABILITIES

AUGUST 31, 2023

4,247

 

(1) Short-term borrowings are shown after elimination of internal borrowings/deposits with Sodexo S.A. and its non Pluxee subsidiaries for 645 million euros (of which 1,215 million euros of borrowings and 570 million euros of deposits).
3.2.2 Restatement of consolidated financial statements 2022
Impact on the 2022 consolidated income statement of the IFRS 5 restatement applied
(in million euros) FISCAL 2022 PUBLISHED IFRS 5 RESTATEMENT FISCAL 2022 RESTATED
Revenues Revenues

FISCAL 2022 PUBLISHED

21,125
Revenues

IFRS 5 RESTATEMENT

(862)
RevenuesFISCAL 2022

RESTATED

20,263
Cost of sales Cost of sales

FISCAL 2022 PUBLISHED

(18,088)
Cost of sales

IFRS 5 RESTATEMENT

281
Cost of salesFISCAL 2022

RESTATED

(17,807)
Gross profit Gross profit

FISCAL 2022 PUBLISHED

3,037
Gross profit

IFRS 5 RESTATEMENT

(581)
Gross profitFISCAL 2022

RESTATED

2,456
Selling, General and Administrative costs

Selling, General and Administrative costs

FISCAL 2022 PUBLISHED

(1,985)

Selling, General and Administrative costs

IFRS 5 RESTATEMENT

337

Selling, General and Administrative costs

FISCAL 2022

RESTATED

(1,648)

Share of profit of companies accounted for using the equity method that directly contribute to the Group’s business

Share of profit of companies accounted for using the equity method that directly contribute to the Group’s business

FISCAL 2022 PUBLISHED

7

Share of profit of companies accounted for using the equity method that directly contribute to the Group’s business

IFRS 5 RESTATEMENT

Share of profit of companies accounted for using the equity method that directly contribute to the Group’s business

FISCAL 2022

RESTATED

7

Underlying operating profit Underlying operating profit

FISCAL 2022 PUBLISHED

1,059
Underlying operating profit

IFRS 5 RESTATEMENT

(244)
Underlying operating profitFISCAL 2022

RESTATED

815
Other operating income

Other operating income

FISCAL 2022 PUBLISHED

153

Other operating income

IFRS 5 RESTATEMENT

(51)

Other operating income

FISCAL 2022

RESTATED

102

Other operating expenses

Other operating expenses

FISCAL 2022 PUBLISHED

(158)

Other operating expenses

IFRS 5 RESTATEMENT

53

Other operating expenses

FISCAL 2022

RESTATED

(105)

Operating profit Operating profit

FISCAL 2022 PUBLISHED

1,054
Operating profit

IFRS 5 RESTATEMENT

(242)
Operating profitFISCAL 2022

RESTATED

812
Financial income

Financial income

FISCAL 2022 PUBLISHED

37

Financial income

IFRS 5 RESTATEMENT

(1)

Financial income

FISCAL 2022

RESTATED

36

Financial expenses

Financial expenses

FISCAL 2022 PUBLISHED

(124)

Financial expenses

IFRS 5 RESTATEMENT

1

Financial expenses

FISCAL 2022

RESTATED

(123)

Share of profit of other companies accounted for using the equity method

Share of profit of other companies accounted for using the equity method

FISCAL 2022 PUBLISHED

1

Share of profit of other companies accounted for using the equity method

IFRS 5 RESTATEMENT

Share of profit of other companies accounted for using the equity method

FISCAL 2022

RESTATED

1

Profit for the year before tax Profit for the year before tax

FISCAL 2022 PUBLISHED

968
Profit for the year before tax

IFRS 5 RESTATEMENT

(242)
Profit for the year before taxFISCAL 2022

RESTATED

726
Income tax expense

Income tax expense

FISCAL 2022 PUBLISHED

(264)

Income tax expense

IFRS 5 RESTATEMENT

58

Income tax expense

FISCAL 2022

RESTATED

(206)

Net profit from continuing operations Net profit from continuing operations

FISCAL 2022 PUBLISHED

704
Net profit from continuing operations

IFRS 5 RESTATEMENT

(184)
Net profit from continuing operationsFISCAL 2022

RESTATED

520
Net profit from discontinued operations Net profit from discontinued operations

FISCAL 2022 PUBLISHED

 

Net profit from discontinued operations

IFRS 5 RESTATEMENT

184
Net profit from discontinued operationsFISCAL 2022

RESTATED

184
Net profit for the year Net profit for the year

FISCAL 2022 PUBLISHED

704
Net profit for the year

IFRS 5 RESTATEMENT

Net profit for the yearFISCAL 2022

RESTATED

704
Of which:
Attributable to non-controlling interests

Attributable to non-controlling interests

FISCAL 2022 PUBLISHED

9

Attributable to non-controlling interests

IFRS 5 RESTATEMENT

 

Attributable to non-controlling interests

FISCAL 2022

RESTATED

9

Net profit of the year from continuing operations - Attributable to non-controlling interests

Net profit of the year from continuing operations - Attributable to non-controlling interests

FISCAL 2022 PUBLISHED

9

Net profit of the year from continuing operations - Attributable to non-controlling interests

IFRS 5 RESTATEMENT

(3)

Net profit of the year from continuing operations - Attributable to non-controlling interests

FISCAL 2022

RESTATED

6

Net profit of the year from discontinued operations - Attributable to non-controlling interests

Net profit of the year from discontinued operations - Attributable to non-controlling interests

FISCAL 2022 PUBLISHED

 

Net profit of the year from discontinued operations - Attributable to non-controlling interests

IFRS 5 RESTATEMENT

3

Net profit of the year from discontinued operations - Attributable to non-controlling interests

FISCAL 2022

RESTATED

3

PROFIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT PROFIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT

FISCAL 2022 PUBLISHED

695
PROFIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT

IFRS 5 RESTATEMENT

PROFIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENTFISCAL 2022

RESTATED

695
Net profit of the year from continuing operations - Attributable to equity holders of the parent Net profit of the year from continuing operations - Attributable to equity holders of the parent

FISCAL 2022 PUBLISHED

695
Net profit of the year from continuing operations - Attributable to equity holders of the parent

IFRS 5 RESTATEMENT

(181)
Net profit of the year from continuing operations - Attributable to equity holders of the parentFISCAL 2022

RESTATED

514
Net profit of the year from discontinued operations - Attributable to equity holders of the parent Net profit of the year from discontinued operations - Attributable to equity holders of the parent

FISCAL 2022 PUBLISHED

 

Net profit of the year from discontinued operations - Attributable to equity holders of the parent

IFRS 5 RESTATEMENT

181
Net profit of the year from discontinued operations - Attributable to equity holders of the parentFISCAL 2022

RESTATED

181