Universal Registration Document - Fiscal 2023

4. Consolidated financial statements

(in million euros) AUGUST 31, 2021 INCREASES REPAYMENTS DISCOUNTING EFFECTS AND OTHER CURRENCY TRANSLATION ADJUSTMENT CHANGES IN SCOPE OF CONSOLIDATION AUGUST 31, 2022
Bond issues

Bond issues

AUGUST 31, 2021

6,053

Bond issues

INCREASES

81

Bond issues

REPAYMENTS

(682)

Bond issues

DISCOUNTING EFFECTS AND OTHER

(44)

Bond issues

CURRENCY TRANSLATION ADJUSTMENT

192

Bond issues

CHANGES IN SCOPE OF CONSOLIDATION

Bond issues

AUGUST 31, 2022

5,600

Private Placements and bank borrowings

Private Placements and bank borrowings

AUGUST 31, 2021

1

Private Placements and bank borrowings

INCREASES

Private Placements and bank borrowings

REPAYMENTS

(2)

Private Placements and bank borrowings

DISCOUNTING EFFECTS AND OTHER

Private Placements and bank borrowings

CURRENCY TRANSLATION ADJUSTMENT

Private Placements and bank borrowings

CHANGES IN SCOPE OF CONSOLIDATION

2

Private Placements and bank borrowings

AUGUST 31, 2022

1

Other borrowings

Other borrowings

AUGUST 31, 2021

30

Other borrowings

INCREASES

25

Other borrowings

REPAYMENTS

(3)

Other borrowings

DISCOUNTING EFFECTS AND OTHER

Other borrowings

CURRENCY TRANSLATION ADJUSTMENT

Other borrowings

CHANGES IN SCOPE OF CONSOLIDATION

56

Other borrowings

AUGUST 31, 2022

108

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSAUGUST 31, 20216,084 TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

INCREASES

106
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

REPAYMENTS

(687)
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

DISCOUNTING EFFECTS AND OTHER

(44)
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

CURRENCY TRANSLATION ADJUSTMENT

192
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

CHANGES IN SCOPE OF CONSOLIDATION

58
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSAUGUST 31, 20225,709
Net fair value of derivative financial instruments

Net fair value of derivative financial instruments

AUGUST 31, 2021

(13)

Net fair value of derivative financial instruments

INCREASES

Net fair value of derivative financial instruments

REPAYMENTS

(12)

Net fair value of derivative financial instruments

DISCOUNTING EFFECTS AND OTHER

53

Net fair value of derivative financial instruments

CURRENCY TRANSLATION ADJUSTMENT

5

Net fair value of derivative financial instruments

CHANGES IN SCOPE OF CONSOLIDATION

Net fair value of derivative financial instruments

AUGUST 31, 2022

33

TOTAL BORROWINGS TOTAL BORROWINGSAUGUST 31, 20216,071 TOTAL BORROWINGS

INCREASES

106
TOTAL BORROWINGS

REPAYMENTS

(699)
TOTAL BORROWINGS

DISCOUNTING EFFECTS AND OTHER

9
TOTAL BORROWINGS

CURRENCY TRANSLATION ADJUSTMENT

197
TOTAL BORROWINGS

CHANGES IN SCOPE OF CONSOLIDATION

58
TOTAL BORROWINGSAUGUST 31, 20225,742
12.4.1 Borrowings by currency
  FISCAL 2023 FISCAL 2022
(in million euros) CURRENT NON-CURRENT CURRENT NON-CURRENT
Bond issues(1)        
U.S. dollar (USD) 10 1,107 11 1,212
Euro 507 3,586 7 4,080
Sterling pound 1 290 1 289
TOTAL 518 4,983 19 5,581
Private Placements and bank borrowings        
Euro 1
Other borrowings(2)        
Euro 8 14 8 55
Sterling pound 6 1 8
Other currencies 1 21 6 31
TOTAL 15 36 14 94
BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS 533 5,019 34 5,675
Net fair value of derivative financial instruments(3) 3 33 1 32
BORROWINGS 536 5,052 35 5,707

(1) Including, as of August 31, 2023, 4,385 million euros bonds issued by Sodexo S.A. and 1,116 million euros bonds issued by Sodexo, Inc.

(2) Of which 36 million euros as of August 31, 2023 (78 million euros as of August 31, 2022) corresponding to liabilities recognized in connection with written put options over non-controlling interests in certain subsidiaries.

(3) Described in note 12.5.

For borrowings other than bond issues, amortized cost is equivalent to historical cost (nominal amount) insofar as no significant transaction costs are incurred.

12.4.2 Bond issues

On April 16, 2021, Sodexo, Inc., U.S. a subsidiary of Sodexo S.A., completed a bond issue of 1.25 billion U.S. dollars structured in two tranches:

  • 500 million U.S. dollars redeemable at par value in April 2026 and bearing interest at an annual rate of 1.634%, with interest payable semi-annually on April 16 and October 16;
  • 750 million U.S. dollars redeemable at par value in April 2031 and bearing interest at an annual rate of 2.718%, with interest payable semi-annually on April 16 and October 16:
    • 375 million (or 50%) of the 750 million U.S. dollars bond due in April 2031 was converted at the time of issuance from fixed to floating rate using interest rate swaps. During Fiscal 2022, Sodexo terminated one of the swaps with a nominal value of 125 million U.S. dollars early and renegotiated the LIBOR-indexed swap, also with a nominal value of 125 million U.S. dollars. Therefore, as of August 31, 2023, 250 million (or 33%) out of the 750 million U.S. dollars obligation is floating rate, hedged using interest rate swaps indexed to SOFR rates. The applicable interest rate on these floating interest rate swaps as of August 31, 2023, was 6.42%.

Accrued interest on these bonds amounted to 10 million euros as of August 31, 2023.

On July 17, 2020, Sodexo S.A. issued a bond structured in two tranches:

  • 500 million euros tranche redeemable at par value on January 17, 2024, and bearing interest at an annual rate of 0.5%, with interest payable annually on January 17;
  • 500 million euros tranche redeemable at par value on July 17, 2028, and bearing interest at an annual rate of 1.0%, with interest payable annually on July 17.

Accrued interest on these bonds amounted to 2 million euros as of August 31, 2023.