Universal Registration Document - Fiscal 2023

5.3. Supplemental information on the individual Company financial statements

5. Information on the Issuer

5.3. Supplemental information on the individual Company financial statements

5.3 Supplemental information on the individual Company financial statements

5.3.1 Five-year financial summary

(in million euros) FISCAL 2023(1) FISCAL 2022 FISCAL 2021 FISCAL 2020 FISCAL 2019
Capital at end of period Capital at end of period

FISCAL 2023

(1)

 

Capital at end of period

FISCAL 2022

 

Capital at end of period

FISCAL 2021

 

Capital at end of period

FISCAL 2020

 

Capital at end of period

FISCAL 2019

 

Share capital

Share capital

FISCAL 2023

(1)

590

Share capital

FISCAL 2022

590

Share capital

FISCAL 2021

590

Share capital

FISCAL 2020

590

Share capital

FISCAL 2019

590

Number of ordinary shares outstanding

Number of ordinary shares outstanding

FISCAL 2023

(1)

147,454,887

Number of ordinary shares outstanding

FISCAL 2022

147,454,887

Number of ordinary shares outstanding

FISCAL 2021

147,454,887

Number of ordinary shares outstanding

FISCAL 2020

147,454,887

Number of ordinary shares outstanding

FISCAL 2019

147,454,887

Maximum number of potential new shares issuable by conversion of bonds

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2023

(1)

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2022

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2021

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2020

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2019

Income statement data Income statement data

FISCAL 2023

(1)

 

Income statement data

FISCAL 2022

 

Income statement data

FISCAL 2021

 

Income statement data

FISCAL 2020

 

Income statement data

FISCAL 2019

 

Revenues excluding taxes

Revenues excluding taxes

FISCAL 2023

(1)

224

Revenues excluding taxes

FISCAL 2022

202

Revenues excluding taxes

FISCAL 2021

168

Revenues excluding taxes

FISCAL 2020

135

Revenues excluding taxes

FISCAL 2019

128

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2023

(1)

1,350

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2022

339

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2021

184

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2020

266

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2019

632

Income tax

Income tax

FISCAL 2023

(1)

10

Income tax

FISCAL 2022

9

Income tax

FISCAL 2021

15

Income tax

FISCAL 2020

14

Income tax

FISCAL 2019

23

Employee profit-sharing

Employee profit-sharing

FISCAL 2023

(1)

Employee profit-sharing

FISCAL 2022

Employee profit-sharing

FISCAL 2021

Employee profit-sharing

FISCAL 2020

Employee profit-sharing

FISCAL 2019

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2023

(1)

1,308

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2022

321

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2021

136

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2020

221

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2019

597

Dividend payout

Dividend payout

FISCAL 2023

(1)

459

Dividend payout

FISCAL 2022

356

Dividend payout

FISCAL 2021

294

Dividend payout

FISCAL 2020

Dividend payout

FISCAL 2019

430

Per share data Per share data

FISCAL 2023

(1)

 

Per share data

FISCAL 2022

 

Per share data

FISCAL 2021

 

Per share data

FISCAL 2020

 

Per share data

FISCAL 2019

 

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2023

(1)

9.22

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2022

2.36

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2021

1.35

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2020

1.90

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2019

4.44

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2023

(1)

8.87

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2022

2.18

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2021

0.93

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2020

1.50

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2019

4.05

Net dividend per share(2)

Net dividend per share

(2)

FISCAL 2023

(1)

3.10

Net dividend per share

(2)

FISCAL 2022

2.40

Net dividend per share

(2)

FISCAL 2021

2.00

Net dividend per share

(2)

FISCAL 2020

Net dividend per share

(2)

FISCAL 2019

2.90

Dividend premium per eligible share(2)

Dividend premium per eligible share

(2)

FISCAL 2023

(1)

0.31

Dividend premium per eligible share

(2)

FISCAL 2022

0.24

Dividend premium per eligible share

(2)

FISCAL 2021

0.20

Dividend premium per eligible share

(2)

FISCAL 2020

Dividend premium per eligible share

(2)

FISCAL 2019

0.290

(1) Subject to approval by the Annual Shareholders Meeting to be held on December 15, 2023.

(2) The Board of Directors proposes at the Annual Shareholders Meeting on December 15, 2023, to pay a dividend of 3.10 euros per share for Fiscal 2023.

(in million euros) FISCAL 2023 FISCAL 2022 FISCAL 2021 FISCAL 2020 FISCAL 2019
Employee data Employee data

FISCAL 2023

 

Employee data

FISCAL 2022

 

Employee data

FISCAL 2021

 

Employee data

FISCAL 2020

 

Employee data

FISCAL 2019

 

Average number of employees during the fiscal year

Average number of employees during the fiscal year

FISCAL 2023

511

Average number of employees during the fiscal year

FISCAL 2022

487

Average number of employees during the fiscal year

FISCAL 2021

465

Average number of employees during the fiscal year

FISCAL 2020

448

Average number of employees during the fiscal year

FISCAL 2019

434

Salary expense for the fiscal year

Salary expense for the fiscal year

FISCAL 2023

83

Salary expense for the fiscal year

FISCAL 2022

65

Salary expense for the fiscal year

FISCAL 2021

73

Salary expense for the fiscal year

FISCAL 2020

43

Salary expense for the fiscal year

FISCAL 2019

55

Social security and other employee benefits paid during the fiscal year

Social security and other employee benefits paid during the fiscal year

FISCAL 2023

35

Social security and other employee benefits paid during the fiscal year

FISCAL 2022

35

Social security and other employee benefits paid during the fiscal year

FISCAL 2021

31

Social security and other employee benefits paid during the fiscal year

FISCAL 2020

22

Social security and other employee benefits paid during the fiscal year

FISCAL 2019

22

5.3.2 Appropriation of earnings

(in million euros) FISCAL 2023(1) FISCAL 2022 FISCAL 2021 FISCAL 2020 FISCAL 2019
Net income

Net income

FISCAL 2023

(1)

1,308

Net income

FISCAL 2022

321

Net income

FISCAL 2021

136

Net income

FISCAL 2020

221

Net income

FISCAL 2019

597

Retained earnings

Retained earnings

FISCAL 2023

(1)

1,475

Retained earnings

FISCAL 2022

1,506

Retained earnings

FISCAL 2021

1,664

Retained earnings

FISCAL 2020

1,443

Retained earnings

FISCAL 2019

1,276

Retained earnings(2)

Retained earnings

(2)

FISCAL 2023

(1)

28

Retained earnings

(2)

FISCAL 2022

28

Retained earnings

(2)

FISCAL 2021

28

Retained earnings

(2)

FISCAL 2020

28

Retained earnings

(2)

FISCAL 2019

23

Retained earnings(3)

Retained earnings

(3)

FISCAL 2023

(1)

Retained earnings

(3)

FISCAL 2022

Retained earnings

(3)

FISCAL 2021

Retained earnings

(3)

FISCAL 2020

Retained earnings

(3)

FISCAL 2019

Transfer to legal reserve

Transfer to legal reserve

FISCAL 2023

(1)

Transfer to legal reserve

FISCAL 2022

Transfer to legal reserve

FISCAL 2021

Transfer to legal reserve

FISCAL 2020

Transfer to legal reserve

FISCAL 2019

Transfer from long-term capital gains reserve Transfer from long-term capital gains reserve

FISCAL 2023

(1)

Transfer from long-term capital gains reserve

FISCAL 2022

Transfer from long-term capital gains reserve

FISCAL 2021

Transfer from long-term capital gains reserve

FISCAL 2020

Transfer from long-term capital gains reserve

FISCAL 2019

Distributable earnings

Distributable earnings

FISCAL 2023

(1)

2,811

Distributable earnings

FISCAL 2022

1,855

Distributable earnings

FISCAL 2021

1,828

Distributable earnings

FISCAL 2020

1,692

Distributable earnings

FISCAL 2019

1,896

Net dividend(4)

Net dividend

(4)

FISCAL 2023

(1)

454

Net dividend

(4)

FISCAL 2022

350

Net dividend

(4)

FISCAL 2021

292

Net dividend

(4)

FISCAL 2020

Net dividend

(4)

FISCAL 2019

427

Dividend premium(4)

Dividend premium

(4)

FISCAL 2023

(1)

2

Dividend premium

(4)

FISCAL 2022

2

Dividend premium

(4)

FISCAL 2021

2

Dividend premium

(4)

FISCAL 2020

Dividend premium

(4)

FISCAL 2019

3

Reserves

Reserves

FISCAL 2023

(1)

Reserves

FISCAL 2022

Reserves

FISCAL 2021

Reserves

FISCAL 2020

Reserves

FISCAL 2019

Retained earnings Retained earnings

FISCAL 2023

(1)
2,355
Retained earnings

FISCAL 2022

1,503
Retained earnings

FISCAL 2021

1,534
Retained earnings

FISCAL 2020

1,692
Retained earnings

FISCAL 2019

1,466
Number of shares outstanding Number of shares outstanding

FISCAL 2023

(1)
147,454,887
Number of shares outstanding

FISCAL 2022

147,454,887
Number of shares outstanding

FISCAL 2021

147,454,887
Number of shares outstanding

FISCAL 2020

147,454,887
Number of shares outstanding

FISCAL 2019

147,454,887
Number of shares entitled to a dividend Number of shares entitled to a dividend

FISCAL 2023

(1)
147,454,887
Number of shares entitled to a dividend

FISCAL 2022

147,454,887
Number of shares entitled to a dividend

FISCAL 2021

147,454,887
Number of shares entitled to a dividend

FISCAL 2020

147,454,887
Number of shares entitled to a dividend

FISCAL 2019

147,454,887
Earnings per share (in euros) Earnings per share

(in euros)

FISCAL 2023

(1)
8.87
Earnings per share

(in euros)

FISCAL 2022

2.18
Earnings per share

(in euros)

FISCAL 2021

0.93
Earnings per share

(in euros)

FISCAL 2020

1.50
Earnings per share

(in euros)

FISCAL 2019

4.05

(1) Subject to approval by the Annual Shareholders Meeting to be held on December 15, 2023.

(2) Corresponding to dividends not paid on treasury shares.

(3) Corresponding to the 10% dividend premium not paid.

(4) The Board of Directors proposes at the Annual Shareholders Meeting on December 15, 2023, to pay a dividend of 3.10 euros per share for Fiscal year 2023.