Universal Registration Document - Fiscal 2024

Introduction

Growth excluding currency effect

The currency effect is determined by applying the previous year's average exchange rates to the current year figures except in hyper- inflationary economies where all figures are converted at the latest closing rate for both periods when the impact is significant.

For Türkiye, despite being in hyperinflation, the average exchange rates of the previous period are used due to the lack of materiality.

Net debt

Net debt is defined as Group borrowing at the balance sheet date, less operating cash.

Organic growth

Organic growth corresponds to the increase in revenue for a given period (the “current period”) compared to the revenue reported for the same period of the prior fiscal year, calculated using the exchange rate for the prior fiscal year; and excluding the impact of business acquisitions (or gain of control) and divestment, as follows:

  • for businesses acquired (or gain of control) during the current period, revenue generated since the acquisition date is excluded from the organic growth calculation;
  • for businesses acquired (or gain of control) during the prior fiscal year, revenue generated during the current period up until the first anniversary date of the acquisition is excluded;
  • for businesses divested (or loss of control) during the prior fiscal year, revenue generated in the comparative period of the prior fiscal year until the divestment date is excluded;
  • for businesses divested (or loss of control) during the current fiscal year, revenue generated in the period commencing 12 months before the divestment date up to the end of the comparative period of the prior fiscal year is excluded.
Underlying net profit

Underlying net profit presents a net income excluding significant unusual and/or infrequent elements. Therefore, it corresponds to the Net Income Group share excluding Other Income and Expense and significant non-recurring elements in both Net Financial Expense and Income Tax Expense where relevant.

Underlying net profit per share

Underlying net profit per share presents the Underlying net profit divided by the average number of shares.

Underlying operating profit margin

The Underlying operating profit margin corresponds to Underlying operating profit divided by revenues.

Underlying operating profit margin at constant rates

The Underlying operating profit margin at constant rates corresponds to Underlying operating profit divided by revenues, calculated by converting 2024 figures at Fiscal 2023 rates, except for countries with hyperinflationary economies.

3.3.10 Changes in financial disclosure

Following the Pluxee spin-off, Sodexo is now a pure player in Food and FM services. In order to better reflect the Group's performance, to provide more clarity and to ease the comparability with its main peers, the Group has decided to make the following changes to its financial disclosure:

  • In the breakdown of revenues by segment within each geography, the Sports & Leisure segment, operated under the Sodexo Live! brand, previously grouped within the Business & Administrations segment, is now presented separately.
  • Definitions of Operating cash flow, Net Capex and EBITDA have been adjusted:
    • Client Investment amortization, which is accounted for, in the P&L, as a reduction to Revenue (as per IFRS 15), previously neutralized in Free Cash Flow within Net Capex, is now neutralized within Operating cash flow and EBITDA,
    • New definition of Net Capex includes (i) acquisition of PPE and intangible assets, (ii) new Client Investments and (iii) Disposal of assets, as before, but no longer includes the neutralization of client investment amortization,
    • EBITDA is now defined as Underlying operating profit excluding both underlying Depreciation & amortization and Client investment amortization, and including Lease payments.
FISCAL 2024 (in million euros) PREVIOUS DEFINITIONS Client Investments amortization NEW DEFINITIONS
Operating Cash Flow

Operating Cash Flow

PREVIOUS DEFINITIONS

1,203

Operating Cash Flow

Client Investments amortization

135

Operating Cash Flow

NEW DEFINITIONS

1,338

Net Capex

Net Capex

PREVIOUS DEFINITIONS

(334)

Net Capex

Client Investments amortization

(135)

Net Capex

NEW DEFINITIONS

(469)

EBITDA

EBITDA

PREVIOUS DEFINITIONS

1,354

EBITDA

Client Investments amortization

135

EBITDA

NEW DEFINITIONS

1,489

Net debt

Net debt

PREVIOUS DEFINITIONS

2,600

Net debt

Client Investments amortizationnot included

Net debt

NEW DEFINITIONS

2,600

Net debt / EBITDA

Net debt / EBITDA

PREVIOUS DEFINITIONS

1.9x

Net debt / EBITDA

Client Investments amortizationnot included

Net debt / EBITDA

NEW DEFINITIONS

1.7x