Universal Registration Document - Fiscal 2024

5.1 Sodexo S.A. individual Company financial statements

5. Information on the issuer

5.1 Sodexo S.A. individual Company financial statements

5.1 Sodexo S.A. individual Company financial statements

5.1.1 Income statement

(in millions d’euros) NOTES FISCAL 2024 FISCAL 2023
Revenues RevenuesNOTES3 RevenuesFISCAL 2024242 RevenuesFISCAL 2023224
Other operating income

Other operating income

NOTESnot-included

Other operating income

FISCAL 2024

363

Other operating income

FISCAL 2023

302

Purchases

Purchases

NOTESnot-included

Purchases

FISCAL 2024

(2)

Purchases

FISCAL 2023

(3)

Employee costs

Employee costs

NOTESnot-included

Employee costs

FISCAL 2024

(100)

Employee costs

FISCAL 2023

(118)

Other operating expenses

Other operating expenses

NOTESnot-included

Other operating expenses

FISCAL 2024

(339)

Other operating expenses

FISCAL 2023

(328)

Taxes other than income taxes

Taxes other than income taxes

NOTESnot-included

Taxes other than income taxes

FISCAL 2024

(13)

Taxes other than income taxes

FISCAL 2023

(12)

Depreciation, amortization and change in provisions

Depreciation, amortization and change in provisions

NOTESnot-included

Depreciation, amortization and change in provisions

FISCAL 2024

(27)

Depreciation, amortization and change in provisions

FISCAL 2023

(24)

Operating profit Operating profitNOTESnot-included  Operating profitFISCAL 2024124 Operating profitFISCAL 202341
Financial income/(expense), net

Financial income/(expense), net

NOTES

4

Financial income/(expense), net

FISCAL 2024

690

Financial income/(expense), net

FISCAL 2023

727

Exceptional income/(expense), net

Exceptional income/(expense), net

NOTES

5

Exceptional income/(expense), net

FISCAL 2024

740

Exceptional income/(expense), net

FISCAL 2023

530

Employee profit-sharing

Employee profit-sharing

NOTESnot-included

Employee profit-sharing

FISCAL 2024

(1)

Employee profit-sharing

FISCAL 2023

Income taxes

Income taxes

NOTES

6

Income taxes

FISCAL 2024

(8)

Income taxes

FISCAL 2023

10

Net income Net incomeNOTESnot-included  Net incomeFISCAL 20241,545 Net incomeFISCAL 20231,308

5.1.2 Balance sheet

Assets
(in millions d’euros) NOTES AUGUST 31, 2024  AUGUST 31, 2023 
NON-CURRENT ASSETS, NET NON-CURRENT ASSETS, NETNOTESnot-included NON-CURRENT ASSETS, NETAUGUST 31, 2024 not-included NON-CURRENT ASSETS, NETAUGUST 31, 2023 not-included
Intangible assets

Intangible assets

NOTES

7

Intangible assets

AUGUST 31, 2024 

70

Intangible assets

AUGUST 31, 2023 

68

Property, plant and equipment

Property, plant and equipment

NOTES

7

Property, plant and equipment

AUGUST 31, 2024 

6

Property, plant and equipment

AUGUST 31, 2023 

7

Financial investments

Financial investments

NOTES

7

Financial investments

AUGUST 31, 2024 

6,621

Financial investments

AUGUST 31, 2023 

7,497

TOTAL NON-CURRENT ASSETS

TOTAL

NON-CURRENT

ASSETS

NOTES

7

TOTAL

NON-CURRENT

ASSETS

AUGUST 31, 2024 

6,697

TOTAL

NON-CURRENT

ASSETS

AUGUST 31, 2023 

7,572

CURRENT AND OTHER ASSETS CURRENT AND OTHER ASSETSNOTESnot-included CURRENT AND OTHER ASSETSAUGUST 31, 2024 not-included CURRENT AND OTHER ASSETSAUGUST 31, 2023 not-included
Accounts receivable

Accounts receivable

NOTES

9

Accounts receivable

AUGUST 31, 2024 

56

Accounts receivable

AUGUST 31, 2023 

55

Prepaid expenses, other receivables and other assets

Prepaid expenses, other receivables and other assets

NOTES

9

Prepaid expenses, other receivables and other assets

AUGUST 31, 2024 

547

Prepaid expenses, other receivables and other assets

AUGUST 31, 2023 

862

Marketable securities

Marketable securities

NOTES

11

Marketable securities

AUGUST 31, 2024 

89

Marketable securities

AUGUST 31, 2023 

93

Cash

Cash

NOTESnot-included

Cash

AUGUST 31, 2024 

177

Cash

AUGUST 31, 2023 

327

TOTAL CURRENT AND OTHER ASSETS

TOTAL CURRENT AND OTHER ASSETS

NOTESnot-included

TOTAL CURRENT AND OTHER ASSETS

AUGUST 31, 2024 869

TOTAL CURRENT AND OTHER ASSETS

AUGUST 31, 2023 

1,337

TOTAL ASSETS TOTAL ASSETSNOTESnot-included  TOTAL ASSETSAUGUST 31, 2024 7,566 TOTAL ASSETSAUGUST 31, 2023 8,909
Liabilities and equity
(in millions d’euros) NOTES AUGUST 31, 2024  AUGUST 31, 2023 
SHAREHOLDERS’ EQUITY SHAREHOLDERS’ EQUITYNOTESnot-included SHAREHOLDERS’ EQUITYAUGUST 31, 2024 not-included SHAREHOLDERS’ EQUITYAUGUST 31, 2023 not-included
Share capital

Share capital

NOTESnot-included

Share capital

AUGUST 31, 2024 

590

Share capital

AUGUST 31, 2023 

590

Additional paid-in capital

Additional paid-in capital

NOTESnot-included

Additional paid-in capital

AUGUST 31, 2024 

248

Additional paid-in capital

AUGUST 31, 2023 

248

Reserves and retained earnings

Reserves and retained earnings

NOTESnot-included

Reserves and retained earnings

AUGUST 31, 2024 

2,462

Reserves and retained earnings

AUGUST 31, 2023 

2,925

Restricted provisions

Restricted provisions

NOTESnot-included

Restricted provisions

AUGUST 31, 2024 

16

Restricted provisions

AUGUST 31, 2023 

16

TOTAL SHAREHOLDERS’ EQUITY

TOTAL SHAREHOLDERS’ EQUITY

NOTES

13

TOTAL SHAREHOLDERS’ EQUITY

AUGUST 31, 2024 

3,316

TOTAL SHAREHOLDERS’ EQUITY

AUGUST 31, 2023 

3,779

Provisions for contingencies and losses

Provisions for contingencies and losses

NOTES

10

Provisions for contingencies and losses

AUGUST 31, 2024 

474

Provisions for contingencies and losses

AUGUST 31, 2023 

383

LIABILITIES LIABILITIESNOTESnot-included LIABILITIESAUGUST 31, 2024 not-included LIABILITIESAUGUST 31, 2023 not-included
Borrowings

Borrowings

NOTESnot-included

Borrowings

AUGUST 31, 2024 

3,591

Borrowings

AUGUST 31, 2023 

4,393

Accounts payable

Accounts payable

NOTESnot-included

Accounts payable

AUGUST 31, 2024 

84

Accounts payable

AUGUST 31, 2023 

96

Other liabilities

Other liabilities

NOTESnot-included

Other liabilities

AUGUST 31, 2024 

101

Other liabilities

AUGUST 31, 2023 

258

TOTAL LIABILITIES AND PROVISIONS

TOTAL LIABILITIES AND PROVISIONS

NOTES

14

TOTAL LIABILITIES AND PROVISIONS

AUGUST 31, 2024 

4,250

TOTAL LIABILITIES AND PROVISIONS

AUGUST 31, 2023 

5,130

TOTAL LIABILITIES AND EQUITY TOTAL LIABILITIES AND EQUITYNOTESnot-included TOTAL LIABILITIES AND EQUITYAUGUST 31, 2024 7,566 TOTAL LIABILITIES AND EQUITYAUGUST 31, 2023 8,909