Universal Registration Document - Fiscal 2024

5.3 Supplemental information on the individual Company financial statements

5. Information on the issuer

5.3 Supplemental information on the individual Company financial statements

5.3 Supplemental information on the individual Company financial statements

5.3.1 Five-year financial summary

(in million euros) FISCAL 2024(1) FISCAL 2023 FISCAL 2022 FISCAL 2021 FISCAL 2020
Capital at end of period Capital at end of periodFISCAL 2024(1)not-included Capital at end of periodFISCAL 2023not-included Capital at end of periodFISCAL 2022not-included Capital at end of periodFISCAL 2021not-included Capital at end of periodFISCAL 2020not-included
Share capital

Share capital

FISCAL 2024(1)

590

Share capital

FISCAL 2023

590

Share capital

FISCAL 2022

590

Share capital

FISCAL 2021

590

Share capital

FISCAL 2020

590

Number of ordinary shares outstanding

Number of ordinary shares outstanding

FISCAL 2024(1)

147,454,887

Number of ordinary shares outstanding

FISCAL 2023

147,454,887

Number of ordinary shares outstanding

FISCAL 2022

147,454,887

Number of ordinary shares outstanding

FISCAL 2021

147,454,887

Number of ordinary shares outstanding

FISCAL 2020

147,454,887

Maximum number of potential new shares issuable by conversion of bonds

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2024(1)

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2023

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2022

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2021

Maximum number of potential new shares issuable by conversion of bonds

FISCAL 2020

Income statement data Income statement dataFISCAL 2024(1)not-included Income statement dataFISCAL 2023not-included Income statement dataFISCAL 2022not-included Income statement dataFISCAL 2021not-included Income statement dataFISCAL 2020not-included
Revenues excluding taxes

Revenues excluding taxes

FISCAL 2024(1)

242

Revenues excluding taxes

FISCAL 2023

224

Revenues excluding taxes

FISCAL 2022

202

Revenues excluding taxes

FISCAL 2021

168

Revenues excluding taxes

FISCAL 2020

135

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2024(1)

1,629

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2023

1,350

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2022

339

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2021

184

Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2020

266

Income tax

Income tax

FISCAL 2024(1)

(8)

Income tax

FISCAL 2023

10

Income tax

FISCAL 2022

9

Income tax

FISCAL 2021

15

Income tax

FISCAL 2020

14

Employee profit-sharing

Employee profit-sharing

FISCAL 2024(1)

(1)

Employee profit-sharing

FISCAL 2023

Employee profit-sharing

FISCAL 2022

Employee profit-sharing

FISCAL 2021

Employee profit-sharing

FISCAL 2020

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2024(1)

1,545

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2023

1,308

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2022

321

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2021

136

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2020

221

Dividend payout

Dividend payout

FISCAL 2024(1)

1,317

Dividend payout

FISCAL 2023

459

Dividend payout

FISCAL 2022

356

Dividend payout

FISCAL 2021

294

Dividend payout

FISCAL 2020

Per share data Per share dataFISCAL 2024(1)not-included Per share dataFISCAL 2023not-included Per share dataFISCAL 2022not-included Per share dataFISCAL 2021not-included Per share dataFISCAL 2020not-included
Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2024(1)

10.99

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2023

9.22

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2022

2.36

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2021

1.35

Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions

FISCAL 2020

1.90

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2024(1)

10.48

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2023

8.87

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2022

2.18

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2021

0.93

Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions

FISCAL 2020

1.50

Net dividend per share(2)

Net dividend per share

(2)
FISCAL 2024(1)

8.89

Net dividend per share

(2)
FISCAL 2023

3.10

Net dividend per share

(2)
FISCAL 2022

2.40

Net dividend per share

(2)
FISCAL 2021

2.00

Net dividend per share

(2)
FISCAL 2020

Dividend premium per eligible share(2)

Dividend premium per eligible share

(2)
FISCAL 2024(1)

0.89

Dividend premium per eligible share

(2)
FISCAL 2023

0.31

Dividend premium per eligible share

(2)
FISCAL 2022

0.24

Dividend premium per eligible share

(2)
FISCAL 2021

0.20

Dividend premium per eligible share

(2)
FISCAL 2020

(1) Subject to approval by the Annual Shareholders Meeting to be held on December 17, 2024.

(2) The Board of Directors proposes at the Annual Shareholders Meeting on December 17, 2024, to pay a dividend of 8.89 euros per share for Fiscal 2024.including the special interim dividend paid on August 29, 2024, of 6.24 euros per share (excluding premium) corresponding to all proceeds from the sales of Sofinsod (cf. note 1.3).

(in million euros) FISCAL 2024 FISCAL 2023 FISCAL 2022 FISCAL 2021 FISCAL 2020
Employee data Employee dataFISCAL 2024not-included Employee dataFISCAL 2023not-included Employee dataFISCAL 2022not-included Employee dataFISCAL 2021not-included Employee dataFISCAL 2020not-included
Average number of employees during the fiscal year

Average number of employees during the fiscal year

FISCAL 2024

508

Average number of employees during the fiscal year

FISCAL 2023

511

Average number of employees during the fiscal year

FISCAL 2022

487

Average number of employees during the fiscal year

FISCAL 2021

465

Average number of employees during the fiscal year

FISCAL 2020

448

Salary expense for the fiscal year

Salary expense for the fiscal year

FISCAL 2024

68

Salary expense for the fiscal year

FISCAL 2023

83

Salary expense for the fiscal year

FISCAL 2022

65

Salary expense for the fiscal year

FISCAL 2021

73

Salary expense for the fiscal year

FISCAL 2020

43

Social security and other employee benefits paid during the fiscal year

Social security and other employee benefits paid during the fiscal year

FISCAL 2024

32

Social security and other employee benefits paid during the fiscal year

FISCAL 2023

35

Social security and other employee benefits paid during the fiscal year

FISCAL 2022

35

Social security and other employee benefits paid during the fiscal year

FISCAL 2021

31

Social security and other employee benefits paid during the fiscal year

FISCAL 2020

22