Universal Registration Document Fiscal 2025

4 Consolidated Financial Statements

Impairment net of reversals relating to property, plant and equipment and intangible assets represented a net gain of 1 million euros as of August 31, 2025, compared to a net loss of 1 million euros as of August 31, 2024. Those net impairment losses were booked in underlying operating profit in Fiscal 2025 and Fiscal 2024.

The following table indicates the main assumptions used for the main countries of each group of CGUs:

  FISCAL 2025 FISCAL 2024
  DISCOUNT RATE LONG-TERM GROWTH RATE DISCOUNT RATE LONG-TERM GROWTH RATE
North America        
Canada 7.2% 2.0% 7.8% 2.0%
United States 7.6% 2.2% 8.0% 2.1%
France 7.2% 1.9% 7.0% 1.7%
United Kingdom & Ireland        
United Kingdom 8.5% 2.0% 8.4% 2.0%
Continental Europe        
Belgium 7.2% 1.9% 7.2% 2.0%
Germany 7.2% 2.2% 7.0% 2.0%
Italy 9.3% 2.0% 9.5% 2.0%
Spain 8.5% 2.0% 8.6% 1.8%
Sweden 7.5% 2.0% 7.3% 2.0%
Asia-Pacific, Middle East & Africa        
Australia 8.2% 2.5% 8.0% 2.5%
China 6.8% 2.0% 7.3% 2.0%
India 11.8% 4.0% 12.0% 4.0%
Latin America        
Chile 9.1% 3.0% 8.8% 3.0%
Brazil 11.8% 3.0% 12.1% 3.0%
Download the table
SENSITIVITY ANALYSIS

Sodexo has analyzed the sensitivity of goodwill impairment test results to different financial and operational scenarios:

  • the results of the goodwill sensitivity analysis indicated no probable scenario where a change in the discount rate or long-term growth rate would result in the recoverable amount of segment assets becoming less than its carrying amount. In fact, the results of the impairment testing demonstrate that even an increase of 150 basis points in the discount rate or a reduction of 150 basis points in the long-term growth rate would not result in an impairment of the assets tested for each segment;
  • the Group also performed a sensitivity analysis on the operational assumptions used in order to determine whether a 10% decrease in gross margin over the time period of the business plans prepared by management and in terminal value would result in the recognition of an impairment loss in the Group’s consolidated financial statements as of August 31, 2025. The results of this analysis did not indicate any risk of impairment for any of the segments.