Universal Registration Document Fiscal 2025

4 Consolidated Financial Statements

12.4 Borrowings

Changes in borrowings during Fiscal 2025 and Fiscal 2024 were as follows:

(in millions of euros) AUGUST 31, 2024 INCREASES(3) REPAYMENTS DISCOUNTING EFFECTS AND OTHER EXCHANGE DIFFERENCES CHANGES IN SCOPE OF CONSOLIDATION AUGUST 31, 2025
Bond issues

Bond issues

AUGUST 31, 2024

4,699

Bond issues

INCREASES

(3)

1,037

Bond issues

REPAYMENTS

(877)

Bond issues

DISCOUNTING EFFECTS AND OTHER

(4)

Bond issues

EXCHANGE DIFFERENCES

(103)

Bond issues

CHANGES IN SCOPE OF CONSOLIDATION

Bond issues

AUGUST 31, 2025

4,752

Private placements and bank borrowings(1)

Private placements and bank borrowings

(1)
AUGUST 31, 2024

Private placements and bank borrowings

(1)

INCREASES

(3)

800

Private placements and bank borrowings

(1)

REPAYMENTS

(800)

Private placements and bank borrowings

(1)

DISCOUNTING EFFECTS AND OTHER

Private placements and bank borrowings

(1)

EXCHANGE DIFFERENCES

Private placements and bank borrowings

(1)

CHANGES IN SCOPE OF CONSOLIDATION

Private placements and bank borrowings

(1)
AUGUST 31, 2025
Other borrowings

Other borrowings

AUGUST 31, 2024

6

Other borrowings

INCREASES

(3)

8

Other borrowings

REPAYMENTS

(8)

Other borrowings

DISCOUNTING EFFECTS AND OTHER

(1)

Other borrowings

EXCHANGE DIFFERENCES

Other borrowings

CHANGES IN SCOPE OF CONSOLIDATION

Other borrowings

AUGUST 31, 2025

5

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSAUGUST 31, 20244,705 TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

INCREASES

(3)
1,845
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

REPAYMENTS

(1,685)
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

DISCOUNTING EFFECTS AND OTHER

(5)
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

EXCHANGE DIFFERENCES

(103)
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

CHANGES IN SCOPE OF CONSOLIDATION

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSAUGUST 31, 20254,757
Net fair value of derivative financial instruments(2)

Net fair value of derivative financial instruments

(2)
AUGUST 31, 2024

29

Net fair value of derivative financial instruments

(2)

INCREASES

(3)

10

Net fair value of derivative financial instruments

(2)

REPAYMENTS

(6)

Net fair value of derivative financial instruments

(2)

DISCOUNTING EFFECTS AND OTHER

(12)

Net fair value of derivative financial instruments

(2)

EXCHANGE DIFFERENCES

(1)

Net fair value of derivative financial instruments

(2)

CHANGES IN SCOPE OF CONSOLIDATION

Net fair value of derivative financial instruments

(2)
AUGUST 31, 2025

20

TOTAL BORROWINGS TOTAL BORROWINGSAUGUST 31, 20244,734 TOTAL BORROWINGS

INCREASES

(3)
1,855
TOTAL BORROWINGS

REPAYMENTS

(1,691)
TOTAL BORROWINGS

DISCOUNTING EFFECTS AND OTHER

(17)
TOTAL BORROWINGS

EXCHANGE DIFFERENCES

(104)
TOTAL BORROWINGS

CHANGES IN SCOPE OF CONSOLIDATION

TOTAL BORROWINGSAUGUST 31, 20254,777
(in millions of euros) AU AUGUST 31, 2023 INCREASES REPAYMENTS DISCOUNTING EFFECTS AND OTHER EXCHANGE DIFFERENCES CHANGES IN SCOPE OF CONSOLIDATION AUGUST 31, 2024
Bond issues

Bond issues

AU

AUGUST 31, 2023

5,501

Bond issues

INCREASES

76

Bond issues

REPAYMENTS

(872)

Bond issues

DISCOUNTING EFFECTS AND OTHER

11

Bond issues

EXCHANGE DIFFERENCES

(17)

Bond issues

CHANGES IN SCOPE OF CONSOLIDATION

Bond issues

AUGUST 31, 2024

4,699

Private placements and bank borrowings(1)

Private placements and bank borrowings

(1)

AU

AUGUST 31, 2023

Private placements and bank borrowings

(1)

INCREASES

305

Private placements and bank borrowings

(1)

REPAYMENTS

(305)

Private placements and bank borrowings

(1)

DISCOUNTING EFFECTS AND OTHER

Private placements and bank borrowings

(1)

EXCHANGE DIFFERENCES

Private placements and bank borrowings

(1)

CHANGES IN SCOPE OF CONSOLIDATION

Private placements and bank borrowings

(1)
AUGUST 31, 2024
Other borrowings

Other borrowings

AU

AUGUST 31, 2023

51

Other borrowings

INCREASES

Other borrowings

REPAYMENTS

(35)

Other borrowings

DISCOUNTING EFFECTS AND OTHER

(5)

Other borrowings

EXCHANGE DIFFERENCES

Other borrowings

CHANGES IN SCOPE OF CONSOLIDATION

(5)

Other borrowings

AUGUST 31, 2024

6

TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

AU

AUGUST 31, 2023
5,552
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

INCREASES

381
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

REPAYMENTS

(1,212)
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

DISCOUNTING EFFECTS AND OTHER

6
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

EXCHANGE DIFFERENCES

(17)
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS

CHANGES IN SCOPE OF CONSOLIDATION

(5)
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTSAUGUST 31, 20244,705
Net fair value of derivative financial instruments(2)

Net fair value of derivative financial instruments

(2)

AU

AUGUST 31, 2023

36

Net fair value of derivative financial instruments

(2)

INCREASES

20

Net fair value of derivative financial instruments

(2)

REPAYMENTS

(8)

Net fair value of derivative financial instruments

(2)

DISCOUNTING EFFECTS AND OTHER

(10)

Net fair value of derivative financial instruments

(2)

EXCHANGE DIFFERENCES

(9)

Net fair value of derivative financial instruments

(2)

CHANGES IN SCOPE OF CONSOLIDATION

Net fair value of derivative financial instruments

(2)
AUGUST 31, 2024

29

TOTAL BORROWINGS TOTAL BORROWINGS

AU

AUGUST 31, 2023
5,588
TOTAL BORROWINGS

INCREASES

401
TOTAL BORROWINGS

REPAYMENTS

(1,220)
TOTAL BORROWINGS

DISCOUNTING EFFECTS AND OTHER

(4)
TOTAL BORROWINGS

EXCHANGE DIFFERENCES

(26)
TOTAL BORROWINGS

CHANGES IN SCOPE OF CONSOLIDATION

(5)
TOTAL BORROWINGSAUGUST 31, 20244,734
  AUGUST 31, 2025 AUGUST 31, 2024
(in millions of euros) CURRENT NON-CURRENT CURRENT NON-CURRENT
Bond issues(1)        
U.S. dollar (USD) 303 1,561 10 1,095
Euro (EUR) 504 2,095 706 2,591
Pound Sterling (GBP) 1 288 1 296
TOTAL 808 3,944 717 3,982
Private placements and bank borrowings        
Euro (EUR)
Other currencies
TOTAL
Other borrowings(2)        
Euro (EUR)(3) 1 (4) 1
Pound Sterling (GBP) 1 1
Other currencies 6 1 4
TOTAL(4) 8 (3) 4 2
TOTAL BORROWINGS EXCLUDING DERIVATIVE FINANCIAL INSTRUMENTS 816 3,941 721 3,984
Net fair value of derivative financial instruments(5) 3 17 3 26
TOTAL BORROWINGS 819 3,958 724 4,010