Universal Registration Document Fiscal 2025

5.1 Sodexo S.A. individual Company financial statements

5.1 Sodexo S.A. individual Company financial statements

5.1.1 Income statement

(in millions of euros) NOTES FISCAL 025 FISCAL 2024
Revenues Revenues

NOTES

3
Revenues

FISCAL 025

255
Revenues

FISCAL 2024

242
Other operating income

Other operating income

NOTES

 

Other operating income

FISCAL 025

336

Other operating income

FISCAL 2024

363

Operating income Operating income

NOTES

 
Operating income

FISCAL 025

591
Operating income

FISCAL 2024

605
Purchases

Purchases

NOTES

 

Purchases

FISCAL 025

(5)

Purchases

FISCAL 2024

(2)

Employee costs

Employee costs

NOTES

 

Employee costs

FISCAL 025

(96)

Employee costs

FISCAL 2024

(100)

Other operating expenses

Other operating expenses

NOTES

 

Other operating expenses

FISCAL 025

(330)

Other operating expenses

FISCAL 2024

(339)

Taxes other than income taxes

Taxes other than income taxes

NOTES

 

Taxes other than income taxes

FISCAL 025

(11)

Taxes other than income taxes

FISCAL 2024

(13)

Depreciation, amortization and provision expense

Depreciation, amortization and provision expense

NOTES

 

Depreciation, amortization and provision expense

FISCAL 025

(24)

Depreciation, amortization and provision expense

FISCAL 2024

(27)

Operating expenses Operating expenses

NOTES

 
Operating expenses

FISCAL 025

(466)
Operating expenses

FISCAL 2024

(481)
Operating profit Operating profit

NOTES

 
Operating profit

FISCAL 025

125
Operating profit

FISCAL 2024

124
Financial income/(expense), net Financial income/(expense), net

NOTES

4
Financial income/(expense), net

FISCAL 025

560
Financial income/(expense), net

FISCAL 2024

690
Profit before taxes, exceptional items and employee profit sharing Profit before taxes, exceptional items and employee profit sharing

NOTES

 
Profit before taxes, exceptional items and employee profit sharing

FISCAL 025

685
Profit before taxes, exceptional items and employee profit sharing

FISCAL 2024

814
Exceptional income/(expense), net Exceptional income/(expense), net

NOTES

5
Exceptional income/(expense), net

FISCAL 025

200
Exceptional income/(expense), net

FISCAL 2024

740
Employee profit-sharing

Employee profit-sharing

NOTES

 

Employee profit-sharing

FISCAL 025

(3)

Employee profit-sharing

FISCAL 2024

(1)

Income taxes

Income taxes

NOTES

6

Income taxes

FISCAL 025

(105)

Income taxes

FISCAL 2024

(8)

Net profit Net profit

NOTES

 
Net profit

FISCAL 025

777
Net profit

FISCAL 2024

1,545

5.1.2 Balance sheet

Assets
(in millions of euros) NOTES AUGUST 31, 2025 AUGUST 31, 2024
Intangible assets

Intangible assets

NOTES

7

Intangible assets

AUGUST 31, 2025

126

Intangible assets

AUGUST 31, 2024

70

Property, plant and equipment

Property, plant and equipment

NOTES

7

Property, plant and equipment

AUGUST 31, 2025

6

Property, plant and equipment

AUGUST 31, 2024

6

Financial assets

Financial assets

NOTES

7

Financial assets

AUGUST 31, 2025

6,661

Financial assets

AUGUST 31, 2024

6,621

TOTAL NON-CURRENT ASSETS TOTAL NON-CURRENT ASSETS

NOTES

7
TOTAL NON-CURRENT ASSETS

AUGUST 31, 2025

6,793
TOTAL NON-CURRENT ASSETS

AUGUST 31, 2024

6,697
Accounts receivable

Accounts receivable

NOTES

9

Accounts receivable

AUGUST 31, 2025

44

Accounts receivable

AUGUST 31, 2024

56

Other receivables and prepaid expenses

Other receivables and prepaid expenses

NOTES

9

Other receivables and prepaid expenses

AUGUST 31, 2025

185

Other receivables and prepaid expenses

AUGUST 31, 2024

517

Marketable securities

Marketable securities

NOTES

11

Marketable securities

AUGUST 31, 2025

111

Marketable securities

AUGUST 31, 2024

89

Cash

Cash

NOTES

 

Cash

AUGUST 31, 2025

8

Cash

AUGUST 31, 2024

177

TOTAL CURRENT ASSETS TOTAL CURRENT ASSETS

NOTES

 

TOTAL CURRENT ASSETS

AUGUST 31, 2025

348
TOTAL CURRENT ASSETS

AUGUST 31, 2024

839
Reclassification accounts – assets

Reclassification accounts – assets

NOTES

 

Reclassification accounts – assets

AUGUST 31, 2025

18

Reclassification accounts – assets

AUGUST 31, 2024

30

TOTAL ASSETS TOTAL ASSETS

NOTES

 

TOTAL ASSETS

AUGUST 31, 2025

7,159
TOTAL ASSETS

AUGUST 31, 2024

7,566
Equity and liabilities
(in millions of euros) NOTES AUGUST 31, 2025 AUGUST 31, 2024
Share capital

Share capital

NOTES

 

Share capital

AUGUST 31, 2025

590

Share capital

AUGUST 31, 2024

590

Additional paid-in capital

Additional paid-in capital

NOTES

 

Additional paid-in capital

AUGUST 31, 2025

248

Additional paid-in capital

AUGUST 31, 2024

248

Reserves and retained earnings

Reserves and retained earnings

NOTES

 

Reserves and retained earnings

AUGUST 31, 2025

2,850

Reserves and retained earnings

AUGUST 31, 2024

2,462

Tax-driven provisions

Tax-driven provisions

NOTES

 

Tax-driven provisions

AUGUST 31, 2025

16

Tax-driven provisions

AUGUST 31, 2024

16

TOTAL SHAREHOLDERS’ EQUITY TOTAL SHAREHOLDERS’ EQUITY

NOTES

13
TOTAL SHAREHOLDERS’ EQUITY

AUGUST 31, 2025

3,704
TOTAL SHAREHOLDERS’ EQUITY

AUGUST 31, 2024

3,316
Provisions for contingencies and losses

Provisions for contingencies and losses

NOTES

14

Provisions for contingencies and losses

AUGUST 31, 2025

180

Provisions for contingencies and losses

AUGUST 31, 2024

474

Borrowings

Borrowings

NOTES

15

Borrowings

AUGUST 31, 2025

2,889

Borrowings

AUGUST 31, 2024

3,591

Accounts payable

Accounts payable

NOTES

15

Accounts payable

AUGUST 31, 2025

75

Accounts payable

AUGUST 31, 2024

84

Other liabilities and deferred income

Other liabilities and deferred income

NOTES

15

Other liabilities and deferred income

AUGUST 31, 2025

302

Other liabilities and deferred income

AUGUST 31, 2024

82

TOTAL LIABILITIES AND PROVISIONS TOTAL LIABILITIES AND PROVISIONS

NOTES

 

TOTAL LIABILITIES AND PROVISIONS

AUGUST 31, 2025

3,446
TOTAL LIABILITIES AND PROVISIONS

AUGUST 31, 2024

4,231
Reclassification accounts – liabilities

Reclassification accounts – liabilities

NOTES

 

Reclassification accounts – liabilities

AUGUST 31, 2025

9

Reclassification accounts – liabilities

AUGUST 31, 2024

19

TOTAL EQUITY AND LIABILITIES TOTAL EQUITY AND LIABILITIES

NOTES

 

TOTAL EQUITY AND LIABILITIES

AUGUST 31, 2025

7,159
TOTAL EQUITY AND LIABILITIES

AUGUST 31, 2024

7,566