Universal Registration Document Fiscal 2025

Note 3. Analysis of net revenues Copy

NOTE 3. ANALYSIS OF REVENUES

(in millions of euros) FISCAL 2025 FISCAL 2024
Revenues by business activity Revenues by business activity

FISCAL 2025

 

Revenues by business activity

FISCAL 2024

 

Prestations de services de holding

Prestations de services de holding

FISCAL 2025

255

Prestations de services de holding

FISCAL 2024

242

TOTAL TOTAL

FISCAL 2025

255
TOTAL

FISCAL 2024

242

Revenues are generated exclusively in France.

NOTE 4. FINANCIAL INCOME AND EXPENSE, NET

(in millions of euros) FISCAL 2025 FISCAL 2024
Dividends received from subsidiaries and equity investments

Dividends received from subsidiaries and equity investments

FISCAL 2025

559

Dividends received from subsidiaries and equity investments

FISCAL 2024

656

Interest income

Interest income

FISCAL 2025

26

Interest income

FISCAL 2024

38

Interest expense

Interest expense

FISCAL 2025

(45)

Interest expense

FISCAL 2024

(48)

Net foreign exchange gain/(loss)

Net foreign exchange gain/(loss)

FISCAL 2025

Net foreign exchange gain/(loss)

FISCAL 2024

6

Net change in provisions for financial items

Net change in provisions for financial items

FISCAL 2025

20

Net change in provisions for financial items

FISCAL 2024

38

TOTAL TOTAL

FISCAL 2025

560
TOTAL

FISCAL 2024

690

The net change in provisions for financial items corresponds to net releases of provisions for impairment of equity investments representing 23 million euros and to allowances relating to the amortization of bond issue premiums representing 3 million euros.

NOTE 5. EXCEPTIONAL ITEMS, NET

(in millions of euros) FISCAL 2025 FISCAL 2024
Net change in provision for negative net assets of subsidiaries and equity investments

Net change in provision for negative net assets of subsidiaries and equity investments

FISCAL 2025

(27)

Net change in provision for negative net assets of subsidiaries and equity investments

FISCAL 2024

2

Net expense on treasury shares and commitments under share plans

Net expense on treasury shares and commitments under share plans

FISCAL 2025

(15)

Net expense on treasury shares and commitments under share plans

FISCAL 2024

(15)

Net change in tax-driven provisions and special depreciation and amortization allowances

Net change in tax-driven provisions and special depreciation and amortization allowances

FISCAL 2025

 

Net change in tax-driven provisions and special depreciation and amortization allowances

FISCAL 2024

(1)

Net change in provision for reclaimable tax losses and other contingencies and losses

Net change in provision for reclaimable tax losses and other contingencies and losses

FISCAL 2025

274

Net change in provision for reclaimable tax losses and other contingencies and losses

FISCAL 2024

(102)

Net gain on asset disposals

Net gain on asset disposals

FISCAL 2025

13

Net gain on asset disposals

FISCAL 2024

858

Other increase or decrease in provisions

Other increase or decrease in provisions

FISCAL 2025

 

Other increase or decrease in provisions

FISCAL 2024

 

Other

Other

FISCAL 2025

(45)

Other

FISCAL 2024

(2)

TOTAL TOTALFISCAL 2025200 TOTALFISCAL 2024740

The 15 million euro net expense on treasury shares and commitments under share plans comprises:

  • a 55 million euro loss on the sale of treasury shares in connection with the delivery of restricted shares;
  • a 40 million euro net release of provisions in respect of restricted share plans.

The net change in provisions for reclaimable tax losses and other contingencies and losses mainly reflects the revision of the risk of having to compensate subsidiaries leaving the tax consolidation group in respect of tax losses, and the completion of the tax audit.

The net gain on asset disposals mainly comprises the capital gain on the sale of equity investments for 13 million euros in Fiscal 2025. In Fiscal 2024, following the sale of equity investments in Sofinsod, the capital gain for the year amounted to 842 million euros.