| (in millions of euros) | FISCAL 2025(1) | FISCAL 2024 | FISCAL 2023 | FISCAL 2022 | FISCAL 2021 |
|---|---|---|---|---|---|
| Capital at end of period | Capital at end of periodFISCAL 2025(1)
|
Capital at end of period FISCAL 2024
|
Capital at end of period FISCAL 2023
|
Capital at end of period FISCAL 2022
|
Capital at end of period FISCAL 2021
|
| Share capital | Share capital FISCAL 2025(1)590 |
Share capital FISCAL 2024 590 |
Share capital FISCAL 2023 590 |
Share capital FISCAL 2022 590 |
Share capital FISCAL 2021 590 |
| Number of ordinary shares outstanding | Number of ordinary shares outstanding FISCAL 2025(1)147,454,887 |
Number of ordinary shares outstanding FISCAL 2024 147,454,887 |
Number of ordinary shares outstanding FISCAL 2023 147,454,887 |
Number of ordinary shares outstanding FISCAL 2022 147,454,887 |
Number of ordinary shares outstanding FISCAL 2021 147,454,887 |
| Maximum number of potential new shares issuable by conversion of bonds | Maximum number of potential new shares issuable by conversion of bonds FISCAL 2025(1)— |
Maximum number of potential new shares issuable by conversion of bonds FISCAL 2024 — |
Maximum number of potential new shares issuable by conversion of bonds FISCAL 2023 — |
Maximum number of potential new shares issuable by conversion of bonds FISCAL 2022 — |
Maximum number of potential new shares issuable by conversion of bonds FISCAL 2021 — |
| Income statement data | Income statement dataFISCAL 2025(1)
|
Income statement data FISCAL 2024
|
Income statement data FISCAL 2023
|
Income statement data FISCAL 2022
|
Income statement data FISCAL 2021
|
| Revenues excluding taxes | Revenues excluding taxes FISCAL 2025(1)255 |
Revenues excluding taxes FISCAL 2024 242 |
Revenues excluding taxes FISCAL 2023 224 |
Revenues excluding taxes FISCAL 2022 202 |
Revenues excluding taxes FISCAL 2021 168 |
|
Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions |
Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2025(1)1,205 |
Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2024 1,629 |
Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2023 1,350 |
Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2022 339 |
Earnings before income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2021 184 |
| Income tax | Income tax FISCAL 2025(1)(105) |
Income tax FISCAL 2024 (8) |
Income tax FISCAL 2023 10 |
Income tax FISCAL 2022 9 |
Income tax FISCAL 2021 15 |
|
Employee profit-sharing |
Employee profit-sharing FISCAL 2025(1)(3) |
Employee profit-sharing FISCAL 2024 (1) |
Employee profit-sharing FISCAL 2023 — |
Employee profit-sharing FISCAL 2022 — |
Employee profit-sharing FISCAL 2021 — |
|
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2025(1)777 |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2024 1,545 |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2023 1,308 |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2022 321 |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2021 136 |
| Dividend payout | Dividend payout FISCAL 2025(1)400 |
Dividend payout FISCAL 2024 1,317 |
Dividend payout FISCAL 2023 459 |
Dividend payout FISCAL 2022 356 |
Dividend payout FISCAL 2021 294 |
| Per share data | Per share dataFISCAL 2025(1)
|
Per share data FISCAL 2024
|
Per share data FISCAL 2023
|
Per share data FISCAL 2022
|
Per share data FISCAL 2021
|
|
Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions |
Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions FISCAL 2025(1)7.44 |
Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions FISCAL 2024 10.99 |
Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions FISCAL 2023 9.22 |
Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions FISCAL 2022 2.36 |
Earnings after income tax and employee profit-sharing but before depreciation, amortization and provisions FISCAL 2021 1.35 |
|
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2025(1)5.27 |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2024 10.48 |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2023 8.87 |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2022 2.18 |
Earnings after income tax, employee profit-sharing, depreciation, amortization and provisions FISCAL 2021 0.93 |
| Net dividend per share(2) | Net dividend per share (2)FISCAL 2025(1)2.70 |
Net dividend per share (2)FISCAL 2024 8.89 |
Net dividend per share (2)FISCAL 2023 3.10 |
Net dividend per share (2)FISCAL 2022 2.40 |
Net dividend per share (2)FISCAL 2021 2.00 |
| Dividend premium per eligible share(2) | Dividend premium per eligible share (2)FISCAL 2025(1)0.27 |
Dividend premium per eligible share (2)FISCAL 2024 0.89 |
Dividend premium per eligible share (2)FISCAL 2023 0.31 |
Dividend premium per eligible share (2)FISCAL 2022 0.24 |
Dividend premium per eligible share (2)FISCAL 2021 0.20 |
| (in millions of euros) | FISCAL 2025 | FISCAL 2024 | FISCAL 2023 | FISCAL 2022 | FISCAL 2021 |
|---|---|---|---|---|---|
| Employee data | Employee dataFISCAL 2025
|
Employee dataFISCAL 2024
|
Employee dataFISCAL 2023
|
Employee dataFISCAL 2022
|
Employee dataFISCAL 2021
|
| Average number of employees during the fiscal year | Average number of employees during the fiscal year FISCAL 2025504 |
Average number of employees during the fiscal year FISCAL 2024508 |
Average number of employees during the fiscal year FISCAL 2023511 |
Average number of employees during the fiscal year FISCAL 2022487 |
Average number of employees during the fiscal year FISCAL 2021465 |
| Salary expense for the fiscal year | Salary expense for the fiscal year FISCAL 202564 |
Salary expense for the fiscal year FISCAL 202468 |
Salary expense for the fiscal year FISCAL 202383 |
Salary expense for the fiscal year FISCAL 202265 |
Salary expense for the fiscal year FISCAL 202173 |
| Social security and other employee benefits paid during the fiscal year | Social security and other employee benefits paid during the fiscal year FISCAL 202532 |
Social security and other employee benefits paid during the fiscal year FISCAL 202432 |
Social security and other employee benefits paid during the fiscal year FISCAL 202335 |
Social security and other employee benefits paid during the fiscal year FISCAL 202235 |
Social security and other employee benefits paid during the fiscal year FISCAL 202131 |
| (in millions of euros) | FISCAL 2025(1) | FISCAL 2024 | FISCAL 2023 | FISCAL 2022 | FISCAL 2021 |
|---|---|---|---|---|---|
| Net profit | Net profit FISCAL 2025(1)777 |
Net profit FISCAL 2024 1,545 |
Net profit FISCAL 2023 1,308 |
Net profit FISCAL 2022 321 |
Net profit FISCAL 2021 136 |
| Retained earnings | Retained earnings FISCAL 2025(1)2,564 |
Retained earnings FISCAL 2024 2,327 |
Retained earnings FISCAL 2023 1,475 |
Retained earnings FISCAL 2022 1,506 |
Retained earnings FISCAL 2021 1,664 |
| Retained earnings(2) | Retained earnings (2)FISCAL 2025(1)28 |
Retained earnings (2)FISCAL 2024 28 |
Retained earnings (2)FISCAL 2023 28 |
Retained earnings (2)FISCAL 2022 28 |
Retained earnings (2)FISCAL 2021 28 |
| Retained earnings(3) | Retained earnings (3)FISCAL 2025(1)— |
Retained earnings (3)FISCAL 2024 — |
Retained earnings (3)FISCAL 2023 — |
Retained earnings (3)FISCAL 2022 — |
Retained earnings (3)FISCAL 2021 — |
| Transfer to legal reserve | Transfer to legal reserve FISCAL 2025(1)— |
Transfer to legal reserve FISCAL 2024 — |
Transfer to legal reserve FISCAL 2023 — |
Transfer to legal reserve FISCAL 2022 — |
Transfer to legal reserve FISCAL 2021 — |
| Transfer from long-term capital gains reserve | Transfer from long-term capital gains reserve FISCAL 2025(1)— |
Transfer from long-term capital gains reserve FISCAL 2024 — |
Transfer from long-term capital gains reserve FISCAL 2023 — |
Transfer from long-term capital gains reserve FISCAL 2022 — |
Transfer from long-term capital gains reserve FISCAL 2021 — |
| Distributable earnings | Distributable earningsFISCAL 2025(1)3,369 | Distributable earnings FISCAL 2024 3,900 |
Distributable earnings FISCAL 2023 2,811 |
Distributable earnings FISCAL 2022 1,855 |
Distributable earnings FISCAL 2021 1,828 |
| Net dividend(4) | Net dividend (4)FISCAL 2025(1)394 |
Net dividend (4)FISCAL 2024 1,301 |
Net dividend (4)FISCAL 2023 454 |
Net dividend (4)FISCAL 2022 350 |
Net dividend (4)FISCAL 2021 292 |
| Dividend premium(4) | Dividend premium (4)FISCAL 2025(1)2 |
Dividend premium (4)FISCAL 2024 7 |
Dividend premium (4)FISCAL 2023 2 |
Dividend premium (4)FISCAL 2022 2 |
Dividend premium (4)FISCAL 2021 2 |
| Reserves | Reserves FISCAL 2025(1)
|
Reserves FISCAL 2024 — |
Reserves FISCAL 2023 — |
Reserves FISCAL 2022 — |
Reserves FISCAL 2021 — |
| Retained earnings | Retained earningsFISCAL 2025(1)2,973 | Retained earnings FISCAL 2024 2,592 |
Retained earnings FISCAL 2023 2,355 |
Retained earnings FISCAL 2022 1,503 |
Retained earnings FISCAL 2021 1,534 |
| Number of shares outstanding | Number of shares outstandingFISCAL 2025(1)147,454,887 | Number of shares outstanding FISCAL 2024 147,454,887 |
Number of shares outstanding FISCAL 2023 147,454,887 |
Number of shares outstanding FISCAL 2022 147,454,887 |
Number of shares outstanding FISCAL 2021 147,454,887 |
| Number of shares entitled to a dividend | Number of shares entitled to a dividendFISCAL 2025(1)147,454,887 | Number of shares entitled to a dividend FISCAL 2024 147,454,887 |
Number of shares entitled to a dividend FISCAL 2023 147,454,887 |
Number of shares entitled to a dividend FISCAL 2022 147,454,887 |
Number of shares entitled to a dividend FISCAL 2021 147,454,887 |
| Earnings per share (in euros) | Earnings per share (in euros)FISCAL 2025(1)5.27 | Earnings per share (in euros) FISCAL 2024 10.48 |
Earnings per share (in euros) FISCAL 2023 8.87 |
Earnings per share (in euros) FISCAL 2022 2.18 |
Earnings per share (in euros) FISCAL 2021 0.93 |
